[IJMLAND] QoQ Quarter Result on 30-Sep-2009 [#2]

Stock
[IJMLAND] IJM LAND BERHAD
Announcement Date
24-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Sep-2009 [#2]
Profit Trend
QoQ- 39.89%
YoY- 630.77%
Quarter Report
Latest QR
Upcoming QR
IJMLAND's Result
IJMLAND's Financial Summary
View:
Show?
Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 364,956 245,689 266,355 304,218 284,796 226,049 210,095 44.65%
PBT 80,849 26,718 34,225 47,493 40,484 26,474 17,002 183.58%
Tax -21,449 -2,453 -10,420 -9,909 -11,088 -759 -5,492 148.61%
NP 59,400 24,265 23,805 37,584 29,396 25,715 11,510 199.53%
-
NP to SH 53,545 21,876 22,838 37,291 26,657 26,698 11,231 184.08%
-
Tax Rate 26.53% 9.18% 30.45% 20.86% 27.39% 2.87% 32.30% -
Total Cost 305,556 221,424 242,550 266,634 255,400 200,334 198,585 33.38%
-
Net Worth 1,622,910 1,613,078 1,588,730 1,555,630 1,520,109 1,489,351 1,475,445 6.57%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - 22,096 - - - - - -
Div Payout % - 101.01% - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 1,622,910 1,613,078 1,588,730 1,555,630 1,520,109 1,489,351 1,475,445 6.57%
NOSH 1,104,020 1,104,848 1,103,285 1,103,283 1,101,528 1,103,223 1,101,078 0.17%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 16.28% 9.88% 8.94% 12.35% 10.32% 11.38% 5.48% -
ROE 3.30% 1.36% 1.44% 2.40% 1.75% 1.79% 0.76% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 33.06 22.24 24.14 27.57 25.85 20.49 19.08 44.40%
EPS 4.85 1.98 2.07 3.38 2.42 2.42 1.02 183.57%
DPS 0.00 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.46 1.44 1.41 1.38 1.35 1.34 6.38%
Adjusted Per Share Value based on latest NOSH - 1,103,283
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 23.43 15.77 17.10 19.53 18.28 14.51 13.49 44.63%
EPS 3.44 1.40 1.47 2.39 1.71 1.71 0.72 184.48%
DPS 0.00 1.42 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0418 1.0355 1.0199 0.9986 0.9758 0.9561 0.9472 6.57%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 2.15 2.33 2.35 2.20 1.41 0.75 0.65 -
P/RPS 6.50 10.48 9.73 7.98 5.45 3.66 3.41 53.91%
P/EPS 44.33 117.68 113.53 65.09 58.26 30.99 63.73 -21.54%
EY 2.26 0.85 0.88 1.54 1.72 3.23 1.57 27.57%
DY 0.00 0.86 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.60 1.63 1.56 1.02 0.56 0.49 107.47%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 25/08/10 26/05/10 25/02/10 24/11/09 25/08/09 26/05/09 24/02/09 -
Price 2.28 2.06 2.08 2.22 2.00 1.55 0.73 -
P/RPS 6.90 9.26 8.62 8.05 7.74 7.56 3.83 48.21%
P/EPS 47.01 104.04 100.48 65.68 82.64 64.05 71.57 -24.49%
EY 2.13 0.96 1.00 1.52 1.21 1.56 1.40 32.38%
DY 0.00 0.97 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.41 1.44 1.57 1.45 1.15 0.54 102.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment