[IJMLAND] QoQ Quarter Result on 30-Jun-2011 [#1]

Stock
[IJMLAND] IJM LAND BERHAD
Announcement Date
24-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Jun-2011 [#1]
Profit Trend
QoQ- -7.38%
YoY- -23.88%
Quarter Report
Latest QR
Upcoming QR
IJMLAND's Result
IJMLAND's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 366,069 292,880 294,724 252,351 329,108 255,208 212,950 43.45%
PBT 91,388 76,252 57,290 56,930 57,821 105,570 41,303 69.71%
Tax -32,312 -20,264 -13,613 -14,780 -14,373 -15,519 -10,193 115.64%
NP 59,076 55,988 43,677 42,150 43,448 90,051 31,110 53.28%
-
NP to SH 55,773 55,185 41,991 40,759 44,007 90,041 30,059 50.93%
-
Tax Rate 35.36% 26.58% 23.76% 25.96% 24.86% 14.70% 24.68% -
Total Cost 306,993 236,892 251,047 210,201 285,660 165,157 181,840 41.73%
-
Net Worth 2,427,929 2,329,417 2,272,780 2,179,194 1,815,985 1,805,250 1,657,665 28.94%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div 55,495 - - - 44,564 - - -
Div Payout % 99.50% - - - 101.27% - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 2,427,929 2,329,417 2,272,780 2,179,194 1,815,985 1,805,250 1,657,665 28.94%
NOSH 1,387,388 1,386,557 1,385,841 1,345,181 1,114,101 1,107,515 1,105,110 16.35%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 16.14% 19.12% 14.82% 16.70% 13.20% 35.29% 14.61% -
ROE 2.30% 2.37% 1.85% 1.87% 2.42% 4.99% 1.81% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 26.39 21.12 21.27 18.76 29.54 23.04 19.27 23.29%
EPS 4.02 3.98 3.03 3.03 3.95 8.13 2.72 29.71%
DPS 4.00 0.00 0.00 0.00 4.00 0.00 0.00 -
NAPS 1.75 1.68 1.64 1.62 1.63 1.63 1.50 10.81%
Adjusted Per Share Value based on latest NOSH - 1,345,181
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 23.50 18.80 18.92 16.20 21.13 16.38 13.67 43.45%
EPS 3.58 3.54 2.70 2.62 2.83 5.78 1.93 50.91%
DPS 3.56 0.00 0.00 0.00 2.86 0.00 0.00 -
NAPS 1.5586 1.4954 1.459 1.399 1.1658 1.1589 1.0642 28.93%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 2.18 2.30 1.96 2.84 2.75 2.86 2.40 -
P/RPS 8.26 10.89 9.22 15.14 9.31 12.41 12.45 -23.91%
P/EPS 54.23 57.79 64.69 93.73 69.62 35.18 88.24 -27.69%
EY 1.84 1.73 1.55 1.07 1.44 2.84 1.13 38.36%
DY 1.83 0.00 0.00 0.00 1.45 0.00 0.00 -
P/NAPS 1.25 1.37 1.20 1.75 1.69 1.75 1.60 -15.16%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 29/05/12 22/02/12 25/11/11 24/08/11 27/05/11 23/02/11 23/11/10 -
Price 2.04 2.18 2.13 2.50 2.80 2.80 2.97 -
P/RPS 7.73 10.32 10.02 13.33 9.48 12.15 15.41 -36.84%
P/EPS 50.75 54.77 70.30 82.51 70.89 34.44 109.19 -39.96%
EY 1.97 1.83 1.42 1.21 1.41 2.90 0.92 66.05%
DY 1.96 0.00 0.00 0.00 1.43 0.00 0.00 -
P/NAPS 1.17 1.30 1.30 1.54 1.72 1.72 1.98 -29.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment