[IJMLAND] QoQ Quarter Result on 30-Sep-2010 [#2]

Stock
[IJMLAND] IJM LAND BERHAD
Announcement Date
23-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Sep-2010 [#2]
Profit Trend
QoQ- -43.86%
YoY- -19.39%
Quarter Report
Latest QR
Upcoming QR
IJMLAND's Result
IJMLAND's Financial Summary
View:
Show?
Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 252,351 329,108 255,208 212,950 364,956 245,689 266,355 -3.54%
PBT 56,930 57,821 105,570 41,303 80,849 26,718 34,225 40.51%
Tax -14,780 -14,373 -15,519 -10,193 -21,449 -2,453 -10,420 26.32%
NP 42,150 43,448 90,051 31,110 59,400 24,265 23,805 46.51%
-
NP to SH 40,759 44,007 90,041 30,059 53,545 21,876 22,838 47.28%
-
Tax Rate 25.96% 24.86% 14.70% 24.68% 26.53% 9.18% 30.45% -
Total Cost 210,201 285,660 165,157 181,840 305,556 221,424 242,550 -9.12%
-
Net Worth 2,179,194 1,815,985 1,805,250 1,657,665 1,622,910 1,613,078 1,588,730 23.52%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - 44,564 - - - 22,096 - -
Div Payout % - 101.27% - - - 101.01% - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 2,179,194 1,815,985 1,805,250 1,657,665 1,622,910 1,613,078 1,588,730 23.52%
NOSH 1,345,181 1,114,101 1,107,515 1,105,110 1,104,020 1,104,848 1,103,285 14.17%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 16.70% 13.20% 35.29% 14.61% 16.28% 9.88% 8.94% -
ROE 1.87% 2.42% 4.99% 1.81% 3.30% 1.36% 1.44% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 18.76 29.54 23.04 19.27 33.06 22.24 24.14 -15.51%
EPS 3.03 3.95 8.13 2.72 4.85 1.98 2.07 29.00%
DPS 0.00 4.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 1.62 1.63 1.63 1.50 1.47 1.46 1.44 8.19%
Adjusted Per Share Value based on latest NOSH - 1,105,110
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 16.20 21.13 16.38 13.67 23.43 15.77 17.10 -3.54%
EPS 2.62 2.83 5.78 1.93 3.44 1.40 1.47 47.15%
DPS 0.00 2.86 0.00 0.00 0.00 1.42 0.00 -
NAPS 1.399 1.1658 1.1589 1.0642 1.0418 1.0355 1.0199 23.52%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 2.84 2.75 2.86 2.40 2.15 2.33 2.35 -
P/RPS 15.14 9.31 12.41 12.45 6.50 10.48 9.73 34.38%
P/EPS 93.73 69.62 35.18 88.24 44.33 117.68 113.53 -12.02%
EY 1.07 1.44 2.84 1.13 2.26 0.85 0.88 13.96%
DY 0.00 1.45 0.00 0.00 0.00 0.86 0.00 -
P/NAPS 1.75 1.69 1.75 1.60 1.46 1.60 1.63 4.86%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 24/08/11 27/05/11 23/02/11 23/11/10 25/08/10 26/05/10 25/02/10 -
Price 2.50 2.80 2.80 2.97 2.28 2.06 2.08 -
P/RPS 13.33 9.48 12.15 15.41 6.90 9.26 8.62 33.83%
P/EPS 82.51 70.89 34.44 109.19 47.01 104.04 100.48 -12.34%
EY 1.21 1.41 2.90 0.92 2.13 0.96 1.00 13.59%
DY 0.00 1.43 0.00 0.00 0.00 0.97 0.00 -
P/NAPS 1.54 1.72 1.72 1.98 1.55 1.41 1.44 4.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment