[DSONIC] QoQ Quarter Result on 31-Mar-2017 [#4]

Stock
[DSONIC] DATASONIC GROUP BERHAD
Announcement Date
25-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- 125.28%
YoY- -5.22%
Quarter Report
Latest QR
Upcoming QR
DSONIC's Result
DSONIC's Financial Summary
View:
Show?
Quarter Result
31/03/18 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 60,294 73,563 60,103 92,616 73,212 76,445 76,080 -12.43%
PBT 15,469 21,657 15,378 18,886 11,068 18,584 23,330 -20.91%
Tax -851 -1,632 -285 -967 -3,139 -2,682 -2,580 -46.92%
NP 14,618 20,025 15,093 17,919 7,929 15,902 20,750 -18.13%
-
NP to SH 14,651 20,059 15,124 17,950 7,968 15,953 20,785 -18.10%
-
Tax Rate 5.50% 7.54% 1.85% 5.12% 28.36% 14.43% 11.06% -
Total Cost 45,676 53,538 45,010 74,697 65,283 60,543 55,330 -10.37%
-
Net Worth 263,384 262,169 255,690 260,820 249,615 255,149 252,719 2.38%
Dividend
31/03/18 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 13,500 13,500 13,500 20,250 6,750 13,500 13,500 0.00%
Div Payout % 92.14% 67.30% 89.26% 112.81% 84.71% 84.62% 64.95% -
Equity
31/03/18 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 263,384 262,169 255,690 260,820 249,615 255,149 252,719 2.38%
NOSH 1,350,000 1,350,000 1,350,000 1,350,000 1,350,000 1,350,000 1,350,000 0.00%
Ratio Analysis
31/03/18 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 24.24% 27.22% 25.11% 19.35% 10.83% 20.80% 27.27% -
ROE 5.56% 7.65% 5.91% 6.88% 3.19% 6.25% 8.22% -
Per Share
31/03/18 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 4.47 5.45 4.45 6.86 5.42 5.66 5.64 -12.43%
EPS 1.09 1.49 1.12 1.33 0.59 1.18 1.54 -17.91%
DPS 1.00 1.00 1.00 1.50 0.50 1.00 1.00 0.00%
NAPS 0.1951 0.1942 0.1894 0.1932 0.1849 0.189 0.1872 2.38%
Adjusted Per Share Value based on latest NOSH - 1,350,000
31/03/18 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 2.17 2.65 2.16 3.33 2.64 2.75 2.74 -12.47%
EPS 0.53 0.72 0.54 0.65 0.29 0.57 0.75 -17.98%
DPS 0.49 0.49 0.49 0.73 0.24 0.49 0.49 0.00%
NAPS 0.0948 0.0944 0.0921 0.0939 0.0899 0.0919 0.091 2.36%
Price Multiplier on Financial Quarter End Date
31/03/18 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.16 1.25 1.24 1.26 1.21 1.55 1.26 -
P/RPS 25.97 22.94 27.85 18.37 22.31 27.37 22.36 8.92%
P/EPS 106.89 84.13 110.69 94.76 205.01 131.17 81.84 16.47%
EY 0.94 1.19 0.90 1.06 0.49 0.76 1.22 -13.83%
DY 0.86 0.80 0.81 1.19 0.41 0.65 0.79 4.96%
P/NAPS 5.95 6.44 6.55 6.52 6.54 8.20 6.73 -6.79%
Price Multiplier on Announcement Date
31/03/18 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 24/11/17 25/08/17 25/05/17 27/02/17 25/11/16 26/08/16 -
Price 1.04 1.18 1.09 1.30 1.16 1.31 1.43 -
P/RPS 23.29 21.65 24.48 18.95 21.39 23.13 25.37 -4.76%
P/EPS 95.83 79.42 97.30 97.77 196.54 110.86 92.88 1.80%
EY 1.04 1.26 1.03 1.02 0.51 0.90 1.08 -2.13%
DY 0.96 0.85 0.92 1.15 0.43 0.76 0.70 19.77%
P/NAPS 5.33 6.08 5.76 6.73 6.27 6.93 7.64 -18.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment