[GLOTEC] YoY Quarter Result on 31-Dec-2015 [#2]

Stock
[GLOTEC] GLOBALTEC FORMATION BERHAD
Announcement Date
25-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Dec-2015 [#2]
Profit Trend
QoQ- -64.94%
YoY- -91.4%
Quarter Report
Latest QR
Upcoming QR
GLOTEC's Result
GLOTEC's Financial Summary
View:
Show?
Quarter Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 60,673 59,942 53,062 75,529 73,772 97,920 100,298 -8.03%
PBT 2,738 -39,114 2,536 1,876 6,623 1,852 2,030 5.11%
Tax -794 1,643 -8,982 -1,746 -2,149 -1,172 -1,857 -13.19%
NP 1,944 -37,471 -6,446 130 4,474 680 173 49.63%
-
NP to SH 2,666 -20,067 -5,333 385 4,479 585 150 61.51%
-
Tax Rate 29.00% - 354.18% 93.07% 32.45% 63.28% 91.48% -
Total Cost 58,729 97,413 59,508 75,399 69,298 97,240 100,125 -8.50%
-
Net Worth 254,556 247,559 301,377 322,904 369,682 387,485 436,215 -8.58%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 254,556 247,559 301,377 322,904 369,682 387,485 436,215 -8.58%
NOSH 269,086 5,381,737 5,381,738 5,381,737 5,601,250 5,381,737 5,592,500 -39.67%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin 3.20% -62.51% -12.15% 0.17% 6.06% 0.69% 0.17% -
ROE 1.05% -8.11% -1.77% 0.12% 1.21% 0.15% 0.03% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 22.55 1.11 0.99 1.40 1.32 1.82 1.79 52.51%
EPS 0.99 -0.37 -0.10 0.01 0.08 0.01 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.946 0.046 0.056 0.06 0.066 0.072 0.078 51.54%
Adjusted Per Share Value based on latest NOSH - 5,381,737
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 22.54 22.27 19.72 28.07 27.41 36.39 37.27 -8.03%
EPS 0.99 -7.46 -1.98 0.14 1.66 0.22 0.06 59.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9459 0.9199 1.1199 1.1999 1.3737 1.4398 1.6209 -8.58%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.525 0.05 0.045 0.06 0.07 0.075 0.07 -
P/RPS 2.33 4.49 4.56 4.28 5.31 4.12 3.90 -8.22%
P/EPS 52.99 -13.41 -45.41 838.71 87.54 689.97 2,609.83 -47.75%
EY 1.89 -7.46 -2.20 0.12 1.14 0.14 0.04 90.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 1.09 0.80 1.00 1.06 1.04 0.90 -7.87%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 26/02/19 27/02/18 23/02/17 25/02/16 12/02/15 21/02/14 27/02/13 -
Price 0.48 0.05 0.04 0.05 0.065 0.065 0.065 -
P/RPS 2.13 4.49 4.06 3.56 4.94 3.57 3.62 -8.45%
P/EPS 48.45 -13.41 -40.37 698.93 81.29 597.97 2,423.42 -47.88%
EY 2.06 -7.46 -2.48 0.14 1.23 0.17 0.04 92.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 1.09 0.71 0.83 0.98 0.90 0.83 -7.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment