[GLOTEC] QoQ Quarter Result on 30-Sep-2023 [#1]

Stock
[GLOTEC] GLOBALTEC FORMATION BERHAD
Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- -43.77%
YoY- -56.22%
Quarter Report
Latest QR
Upcoming QR
GLOTEC's Result
GLOTEC's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 46,085 46,570 47,767 49,616 49,850 52,943 56,270 -12.47%
PBT 3,378 2,215 2,310 2,030 2,053 2,964 4,680 -19.55%
Tax -1,214 -789 -625 -824 -170 -1,213 -1,777 -22.44%
NP 2,164 1,426 1,685 1,206 1,883 1,751 2,903 -17.80%
-
NP to SH 2,432 1,323 2,381 1,326 2,358 1,743 3,037 -13.77%
-
Tax Rate 35.94% 35.62% 27.06% 40.59% 8.28% 40.92% 37.97% -
Total Cost 43,921 45,144 46,082 48,410 47,967 51,192 53,367 -12.18%
-
Net Worth 281,499 281,499 278,270 281,499 282,576 271,811 268,312 3.25%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 1,883 - - - 2,960 - - -
Div Payout % 77.46% - - - 125.54% - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 281,499 281,499 278,270 281,499 282,576 271,811 268,312 3.25%
NOSH 269,120 269,120 269,120 269,120 269,120 269,120 269,120 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 4.70% 3.06% 3.53% 2.43% 3.78% 3.31% 5.16% -
ROE 0.86% 0.47% 0.86% 0.47% 0.83% 0.64% 1.13% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 17.12 17.30 17.75 18.44 18.52 19.67 20.91 -12.49%
EPS 0.90 0.49 0.89 0.49 0.88 0.65 1.13 -14.08%
DPS 0.70 0.00 0.00 0.00 1.10 0.00 0.00 -
NAPS 1.046 1.046 1.034 1.046 1.05 1.01 0.997 3.25%
Adjusted Per Share Value based on latest NOSH - 269,120
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 17.14 17.32 17.77 18.46 18.54 19.69 20.93 -12.47%
EPS 0.90 0.49 0.89 0.49 0.88 0.65 1.13 -14.08%
DPS 0.70 0.00 0.00 0.00 1.10 0.00 0.00 -
NAPS 1.0471 1.0471 1.0351 1.0471 1.0511 1.011 0.998 3.25%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.505 0.515 0.60 0.595 0.445 0.565 0.51 -
P/RPS 2.95 2.98 3.38 3.23 2.40 2.87 2.44 13.50%
P/EPS 55.88 104.76 67.82 120.76 50.79 87.24 45.19 15.22%
EY 1.79 0.95 1.47 0.83 1.97 1.15 2.21 -13.12%
DY 1.39 0.00 0.00 0.00 2.47 0.00 0.00 -
P/NAPS 0.48 0.49 0.58 0.57 0.42 0.56 0.51 -3.96%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 28/05/24 22/02/24 30/11/23 24/08/23 25/05/23 22/02/23 -
Price 0.50 0.505 0.52 0.59 0.585 0.515 0.61 -
P/RPS 2.92 2.92 2.93 3.20 3.16 2.62 2.92 0.00%
P/EPS 55.33 102.73 58.77 119.74 66.77 79.52 54.05 1.57%
EY 1.81 0.97 1.70 0.84 1.50 1.26 1.85 -1.44%
DY 1.40 0.00 0.00 0.00 1.88 0.00 0.00 -
P/NAPS 0.48 0.48 0.50 0.56 0.56 0.51 0.61 -14.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment