[GLOTEC] QoQ Quarter Result on 31-Dec-2023 [#2]

Stock
[GLOTEC] GLOBALTEC FORMATION BERHAD
Announcement Date
22-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- 79.56%
YoY- -21.6%
Quarter Report
Latest QR
Upcoming QR
GLOTEC's Result
GLOTEC's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 47,767 49,616 49,850 52,943 56,270 52,388 48,890 -1.53%
PBT 2,310 2,030 2,053 2,964 4,680 3,728 8,072 -56.47%
Tax -625 -824 -170 -1,213 -1,777 -870 -2,822 -63.29%
NP 1,685 1,206 1,883 1,751 2,903 2,858 5,250 -53.02%
-
NP to SH 2,381 1,326 2,358 1,743 3,037 3,029 4,809 -37.33%
-
Tax Rate 27.06% 40.59% 8.28% 40.92% 37.97% 23.34% 34.96% -
Total Cost 46,082 48,410 47,967 51,192 53,367 49,530 43,640 3.68%
-
Net Worth 278,270 281,499 282,576 271,811 268,312 276,386 269,120 2.24%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - 2,960 - - - 4,844 -
Div Payout % - - 125.54% - - - 100.73% -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 278,270 281,499 282,576 271,811 268,312 276,386 269,120 2.24%
NOSH 269,120 269,120 269,120 269,120 269,120 269,120 269,120 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 3.53% 2.43% 3.78% 3.31% 5.16% 5.46% 10.74% -
ROE 0.86% 0.47% 0.83% 0.64% 1.13% 1.10% 1.79% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 17.75 18.44 18.52 19.67 20.91 19.47 18.17 -1.54%
EPS 0.89 0.49 0.88 0.65 1.13 1.13 1.79 -37.15%
DPS 0.00 0.00 1.10 0.00 0.00 0.00 1.80 -
NAPS 1.034 1.046 1.05 1.01 0.997 1.027 1.00 2.24%
Adjusted Per Share Value based on latest NOSH - 269,120
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 17.75 18.44 18.52 19.67 20.91 19.47 18.17 -1.54%
EPS 0.89 0.49 0.88 0.65 1.13 1.13 1.79 -37.15%
DPS 0.00 0.00 1.10 0.00 0.00 0.00 1.80 -
NAPS 1.034 1.046 1.05 1.01 0.997 1.027 1.00 2.24%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.60 0.595 0.445 0.565 0.51 0.455 0.47 -
P/RPS 3.38 3.23 2.40 2.87 2.44 2.34 2.59 19.36%
P/EPS 67.82 120.76 50.79 87.24 45.19 40.43 26.30 87.72%
EY 1.47 0.83 1.97 1.15 2.21 2.47 3.80 -46.81%
DY 0.00 0.00 2.47 0.00 0.00 0.00 3.83 -
P/NAPS 0.58 0.57 0.42 0.56 0.51 0.44 0.47 15.00%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 22/02/24 30/11/23 24/08/23 25/05/23 22/02/23 30/11/22 25/08/22 -
Price 0.52 0.59 0.585 0.515 0.61 0.46 0.505 -
P/RPS 2.93 3.20 3.16 2.62 2.92 2.36 2.78 3.55%
P/EPS 58.77 119.74 66.77 79.52 54.05 40.87 28.26 62.70%
EY 1.70 0.84 1.50 1.26 1.85 2.45 3.54 -38.59%
DY 0.00 0.00 1.88 0.00 0.00 0.00 3.56 -
P/NAPS 0.50 0.56 0.56 0.51 0.61 0.45 0.51 -1.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment