[FGV] QoQ Quarter Result on 31-Mar-2016 [#1]

Stock
[FGV] FGV HOLDINGS BERHAD
Announcement Date
24-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -179.97%
YoY- -2367.89%
Quarter Report
Latest QR
Upcoming QR
FGV's Result
FGV's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 5,154,385 4,191,840 4,139,601 3,755,449 4,259,082 4,510,291 4,190,477 14.72%
PBT 199,937 1,888 123,341 -82,193 159,225 -62,434 190,266 3.34%
Tax -107,688 -23,229 -49,737 4,140 -2,093 82,625 -87,320 14.92%
NP 92,249 -21,341 73,604 -78,053 157,132 20,191 102,946 -7.02%
-
NP to SH 112,457 -73,606 73,692 -81,077 101,382 -33,922 46,088 80.75%
-
Tax Rate 53.86% 1,230.35% 40.32% - 1.31% - 45.89% -
Total Cost 5,062,136 4,213,181 4,065,997 3,833,502 4,101,950 4,490,100 4,087,531 15.24%
-
Net Worth 5,800,561 6,238,340 3,648,152 6,311,303 6,457,228 6,420,747 6,311,303 -5.44%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - 72,963 72,963 - -
Div Payout % - - - - 71.97% 0.00% - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 5,800,561 6,238,340 3,648,152 6,311,303 6,457,228 6,420,747 6,311,303 -5.44%
NOSH 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 0.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 1.79% -0.51% 1.78% -2.08% 3.69% 0.45% 2.46% -
ROE 1.94% -1.18% 2.02% -1.28% 1.57% -0.53% 0.73% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 141.29 114.90 113.47 102.94 116.75 123.63 114.87 14.72%
EPS 3.10 -2.00 2.00 -2.20 2.80 -0.90 1.30 78.01%
DPS 0.00 0.00 0.00 0.00 2.00 2.00 0.00 -
NAPS 1.59 1.71 1.00 1.73 1.77 1.76 1.73 -5.44%
Adjusted Per Share Value based on latest NOSH - 3,648,152
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 141.34 114.94 113.51 102.98 116.79 123.67 114.91 14.72%
EPS 3.08 -2.02 2.02 -2.22 2.78 -0.93 1.26 80.97%
DPS 0.00 0.00 0.00 0.00 2.00 2.00 0.00 -
NAPS 1.5905 1.7106 1.0003 1.7306 1.7706 1.7606 1.7306 -5.44%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 1.55 2.34 1.51 1.51 1.71 1.50 1.63 -
P/RPS 1.10 2.04 1.33 1.47 1.46 1.21 1.42 -15.58%
P/EPS 50.28 -115.98 74.75 -67.94 61.53 -161.32 129.02 -46.49%
EY 1.99 -0.86 1.34 -1.47 1.63 -0.62 0.78 86.18%
DY 0.00 0.00 0.00 0.00 1.17 1.33 0.00 -
P/NAPS 0.97 1.37 1.51 0.87 0.97 0.85 0.94 2.10%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 28/02/17 22/11/16 29/08/16 24/05/16 29/02/16 26/11/15 24/08/15 -
Price 1.88 1.69 2.10 1.34 1.53 1.84 1.21 -
P/RPS 1.33 1.47 1.85 1.30 1.31 1.49 1.05 16.98%
P/EPS 60.99 -83.76 103.96 -60.29 55.06 -197.88 95.78 -25.88%
EY 1.64 -1.19 0.96 -1.66 1.82 -0.51 1.04 35.29%
DY 0.00 0.00 0.00 0.00 1.31 1.09 0.00 -
P/NAPS 1.18 0.99 2.10 0.77 0.86 1.05 0.70 41.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment