[FGV] QoQ Quarter Result on 30-Sep-2016 [#3]

Stock
[FGV] FGV HOLDINGS BERHAD
Announcement Date
22-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -199.88%
YoY- -116.99%
Quarter Report
Latest QR
Upcoming QR
FGV's Result
FGV's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 4,223,645 4,315,039 5,154,385 4,191,840 4,139,601 3,755,449 4,259,082 -0.55%
PBT 87,230 -32,669 199,937 1,888 123,341 -82,193 159,225 -33.07%
Tax -59,071 470 -107,688 -23,229 -49,737 4,140 -2,093 828.86%
NP 28,159 -32,199 92,249 -21,341 73,604 -78,053 157,132 -68.24%
-
NP to SH 25,913 1,703 112,457 -73,606 73,692 -81,077 101,382 -59.75%
-
Tax Rate 67.72% - 53.86% 1,230.35% 40.32% - 1.31% -
Total Cost 4,195,486 4,347,238 5,062,136 4,213,181 4,065,997 3,833,502 4,101,950 1.51%
-
Net Worth 5,727,598 3,648,152 5,800,561 6,238,340 3,648,152 6,311,303 6,457,228 -7.68%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - 72,963 -
Div Payout % - - - - - - 71.97% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 5,727,598 3,648,152 5,800,561 6,238,340 3,648,152 6,311,303 6,457,228 -7.68%
NOSH 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 0.67% -0.75% 1.79% -0.51% 1.78% -2.08% 3.69% -
ROE 0.45% 0.05% 1.94% -1.18% 2.02% -1.28% 1.57% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 115.77 118.28 141.29 114.90 113.47 102.94 116.75 -0.56%
EPS 0.70 0.05 3.10 -2.00 2.00 -2.20 2.80 -60.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 1.57 1.00 1.59 1.71 1.00 1.73 1.77 -7.68%
Adjusted Per Share Value based on latest NOSH - 3,648,152
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 115.81 118.32 141.34 114.94 113.51 102.98 116.79 -0.56%
EPS 0.71 0.05 3.08 -2.02 2.02 -2.22 2.78 -59.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 1.5705 1.0003 1.5905 1.7106 1.0003 1.7306 1.7706 -7.69%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 1.71 2.09 1.55 2.34 1.51 1.51 1.71 -
P/RPS 1.48 1.77 1.10 2.04 1.33 1.47 1.46 0.91%
P/EPS 240.74 4,477.18 50.28 -115.98 74.75 -67.94 61.53 148.50%
EY 0.42 0.02 1.99 -0.86 1.34 -1.47 1.63 -59.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.17 -
P/NAPS 1.09 2.09 0.97 1.37 1.51 0.87 0.97 8.09%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/08/17 31/05/17 28/02/17 22/11/16 29/08/16 24/05/16 29/02/16 -
Price 1.55 1.75 1.88 1.69 2.10 1.34 1.53 -
P/RPS 1.34 1.48 1.33 1.47 1.85 1.30 1.31 1.52%
P/EPS 218.22 3,748.84 60.99 -83.76 103.96 -60.29 55.06 150.65%
EY 0.46 0.03 1.64 -1.19 0.96 -1.66 1.82 -60.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.31 -
P/NAPS 0.99 1.75 1.18 0.99 2.10 0.77 0.86 9.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment