[IHH] QoQ Quarter Result on 30-Jun-2019 [#2]

Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 106.67%
YoY- 12.05%
View:
Show?
Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 3,555,176 3,836,099 3,788,364 3,645,335 3,642,687 3,165,348 2,840,915 16.11%
PBT -257,357 195,731 394,263 265,644 187,086 812,878 -316,711 -12.90%
Tax -109,303 -155,714 -112,413 -63,727 -196,028 -102,191 -37,754 103.00%
NP -366,660 40,017 281,850 201,917 -8,942 710,687 -354,465 2.27%
-
NP to SH -319,786 40,630 236,342 184,994 89,510 509,417 -104,071 111.21%
-
Tax Rate - 79.56% 28.51% 23.99% 104.78% 12.57% - -
Total Cost 3,921,836 3,796,082 3,506,514 3,443,418 3,651,629 2,454,661 3,195,380 14.61%
-
Net Worth 21,496,277 22,373,675 22,285,935 22,191,750 21,923,241 21,152,362 21,353,811 0.44%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - 350,959 - - - 252,817 - -
Div Payout % - 863.79% - - - 49.63% - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 21,496,277 22,373,675 22,285,935 22,191,750 21,923,241 21,152,362 21,353,811 0.44%
NOSH 8,773,990 8,773,990 8,773,990 8,773,990 8,769,296 8,769,296 8,244,803 4.23%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -10.31% 1.04% 7.44% 5.54% -0.25% 22.45% -12.48% -
ROE -1.49% 0.18% 1.06% 0.83% 0.41% 2.41% -0.49% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 40.52 43.72 43.18 41.56 41.54 37.56 34.46 11.39%
EPS -3.90 0.21 2.44 1.86 0.78 5.78 -1.53 86.49%
DPS 0.00 4.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 2.45 2.55 2.54 2.53 2.50 2.51 2.59 -3.63%
Adjusted Per Share Value based on latest NOSH - 8,773,990
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 40.37 43.56 43.02 41.39 41.36 35.94 32.26 16.11%
EPS -3.63 0.46 2.68 2.10 1.02 5.78 -1.18 111.37%
DPS 0.00 3.98 0.00 0.00 0.00 2.87 0.00 -
NAPS 2.4408 2.5404 2.5305 2.5198 2.4893 2.4017 2.4246 0.44%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 5.16 5.47 5.68 5.80 5.77 5.39 5.21 -
P/RPS 12.73 12.51 13.16 13.96 13.89 14.35 15.12 -10.82%
P/EPS -141.58 1,181.24 210.87 275.01 565.29 89.17 -412.75 -50.96%
EY -0.71 0.08 0.47 0.36 0.18 1.12 -0.24 105.94%
DY 0.00 0.73 0.00 0.00 0.00 0.56 0.00 -
P/NAPS 2.11 2.15 2.24 2.29 2.31 2.15 2.01 3.28%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 29/06/20 28/02/20 29/11/19 30/08/19 30/05/19 27/02/19 27/11/18 -
Price 5.60 5.70 5.37 5.79 5.48 5.66 4.92 -
P/RPS 13.82 13.04 12.44 13.93 13.19 15.07 14.28 -2.15%
P/EPS -153.65 1,230.91 199.36 274.53 536.88 93.63 -389.77 -46.20%
EY -0.65 0.08 0.50 0.36 0.19 1.07 -0.26 84.09%
DY 0.00 0.70 0.00 0.00 0.00 0.53 0.00 -
P/NAPS 2.29 2.24 2.11 2.29 2.19 2.25 1.90 13.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment