[IHH] QoQ Quarter Result on 31-Dec-2018 [#4]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 589.49%
YoY- 403.1%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 3,788,364 3,645,335 3,642,687 3,165,348 2,840,915 2,659,716 2,854,953 20.73%
PBT 394,263 265,644 187,086 812,878 -316,711 166,425 89,878 167.73%
Tax -112,413 -63,727 -196,028 -102,191 -37,754 -61,938 -60,727 50.70%
NP 281,850 201,917 -8,942 710,687 -354,465 104,487 29,151 353.22%
-
NP to SH 236,342 184,994 89,510 509,417 -104,071 165,106 57,235 157.16%
-
Tax Rate 28.51% 23.99% 104.78% 12.57% - 37.22% 67.57% -
Total Cost 3,506,514 3,443,418 3,651,629 2,454,661 3,195,380 2,555,229 2,825,802 15.46%
-
Net Worth 22,285,935 22,191,750 21,923,241 21,152,362 21,353,811 21,182,083 21,340,529 2.92%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - 252,817 - - - -
Div Payout % - - - 49.63% - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 22,285,935 22,191,750 21,923,241 21,152,362 21,353,811 21,182,083 21,340,529 2.92%
NOSH 8,773,990 8,773,990 8,769,296 8,769,296 8,244,803 8,244,590 8,239,596 4.27%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 7.44% 5.54% -0.25% 22.45% -12.48% 3.93% 1.02% -
ROE 1.06% 0.83% 0.41% 2.41% -0.49% 0.78% 0.27% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 43.18 41.56 41.54 37.56 34.46 32.27 34.65 15.78%
EPS 2.44 1.86 0.78 5.78 -1.53 1.75 0.44 212.97%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 2.54 2.53 2.50 2.51 2.59 2.57 2.59 -1.29%
Adjusted Per Share Value based on latest NOSH - 8,769,296
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 43.02 41.39 41.36 35.94 32.26 30.20 32.42 20.73%
EPS 2.68 2.10 1.02 5.78 -1.18 1.87 0.65 156.90%
DPS 0.00 0.00 0.00 2.87 0.00 0.00 0.00 -
NAPS 2.5305 2.5198 2.4893 2.4018 2.4246 2.4051 2.4231 2.93%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 5.68 5.80 5.77 5.39 5.21 6.10 6.05 -
P/RPS 13.16 13.96 13.89 14.35 15.12 18.90 17.46 -17.16%
P/EPS 210.87 275.01 565.29 89.17 -412.75 304.51 870.96 -61.12%
EY 0.47 0.36 0.18 1.12 -0.24 0.33 0.11 163.07%
DY 0.00 0.00 0.00 0.56 0.00 0.00 0.00 -
P/NAPS 2.24 2.29 2.31 2.15 2.01 2.37 2.34 -2.86%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 29/11/19 30/08/19 30/05/19 27/02/19 27/11/18 28/08/18 25/05/18 -
Price 5.37 5.79 5.48 5.66 4.92 5.63 6.26 -
P/RPS 12.44 13.93 13.19 15.07 14.28 17.45 18.07 -22.01%
P/EPS 199.36 274.53 536.88 93.63 -389.77 281.05 901.19 -63.38%
EY 0.50 0.36 0.19 1.07 -0.26 0.36 0.11 174.14%
DY 0.00 0.00 0.00 0.53 0.00 0.00 0.00 -
P/NAPS 2.11 2.29 2.19 2.25 1.90 2.19 2.42 -8.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment