[IHH] QoQ Quarter Result on 31-Mar-2020 [#1]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -887.07%
YoY- -457.26%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 3,765,987 3,518,331 2,565,110 3,555,176 3,836,099 3,788,364 3,645,335 2.18%
PBT 660,927 395,969 -232,032 -257,357 195,731 394,263 265,644 83.10%
Tax -165,461 -86,783 -114 -109,303 -155,714 -112,413 -63,727 88.36%
NP 495,466 309,186 -232,146 -366,660 40,017 281,850 201,917 81.43%
-
NP to SH 419,358 309,952 -120,642 -319,786 40,630 236,342 184,994 72.13%
-
Tax Rate 25.03% 21.92% - - 79.56% 28.51% 23.99% -
Total Cost 3,270,521 3,209,145 2,797,256 3,921,836 3,796,082 3,506,514 3,443,418 -3.36%
-
Net Worth 21,767,504 21,240,871 21,411,839 21,496,277 22,373,675 22,285,935 22,191,750 -1.27%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 351,088 - - - 350,959 - - -
Div Payout % 83.72% - - - 863.79% - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 21,767,504 21,240,871 21,411,839 21,496,277 22,373,675 22,285,935 22,191,750 -1.27%
NOSH 8,777,219 8,777,219 8,777,219 8,773,990 8,773,990 8,773,990 8,773,990 0.02%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 13.16% 8.79% -9.05% -10.31% 1.04% 7.44% 5.54% -
ROE 1.93% 1.46% -0.56% -1.49% 0.18% 1.06% 0.83% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 42.91 40.08 29.23 40.52 43.72 43.18 41.56 2.14%
EPS 4.52 3.28 -1.64 -3.90 0.21 2.44 1.86 80.26%
DPS 4.00 0.00 0.00 0.00 4.00 0.00 0.00 -
NAPS 2.48 2.42 2.44 2.45 2.55 2.54 2.53 -1.31%
Adjusted Per Share Value based on latest NOSH - 8,773,990
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 42.74 39.93 29.11 40.35 43.54 43.00 41.37 2.18%
EPS 4.76 3.52 -1.37 -3.63 0.46 2.68 2.10 72.12%
DPS 3.98 0.00 0.00 0.00 3.98 0.00 0.00 -
NAPS 2.4705 2.4107 2.4301 2.4397 2.5393 2.5293 2.5187 -1.27%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 5.50 5.20 5.50 5.16 5.47 5.68 5.80 -
P/RPS 12.82 12.97 18.82 12.73 12.51 13.16 13.96 -5.49%
P/EPS 115.12 147.25 -400.06 -141.58 1,181.24 210.87 275.01 -43.89%
EY 0.87 0.68 -0.25 -0.71 0.08 0.47 0.36 79.60%
DY 0.73 0.00 0.00 0.00 0.73 0.00 0.00 -
P/NAPS 2.22 2.15 2.25 2.11 2.15 2.24 2.29 -2.03%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 26/02/21 26/11/20 27/08/20 29/06/20 28/02/20 29/11/19 30/08/19 -
Price 5.08 5.60 5.41 5.60 5.70 5.37 5.79 -
P/RPS 11.84 13.97 18.51 13.82 13.04 12.44 13.93 -10.22%
P/EPS 106.33 158.58 -393.52 -153.65 1,230.91 199.36 274.53 -46.71%
EY 0.94 0.63 -0.25 -0.65 0.08 0.50 0.36 89.06%
DY 0.79 0.00 0.00 0.00 0.70 0.00 0.00 -
P/NAPS 2.05 2.31 2.22 2.29 2.24 2.11 2.29 -7.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment