[GBGAQRS] QoQ Quarter Result on 30-Jun-2012 [#2]

Stock
[GBGAQRS] GABUNGAN AQRS BERHAD
Announcement Date
29-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 60.42%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GBGAQRS's Result
GBGAQRS's Financial Summary
View:
Show?
Quarter Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 83,475 65,253 110,465 61,574 82,235 0 0 -
PBT 13,877 4,432 5,493 12,855 9,111 0 0 -
Tax -4,215 -1,452 -1,546 -3,486 -3,098 0 0 -
NP 9,662 2,980 3,947 9,369 6,013 0 0 -
-
NP to SH 7,575 2,996 3,938 9,043 5,637 0 0 -
-
Tax Rate 30.37% 32.76% 28.14% 27.12% 34.00% - - -
Total Cost 73,813 62,273 106,518 52,205 76,222 0 0 -
-
Net Worth 224,049 213,544 212,282 137,993 129,181 0 0 -
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - 4,972 - - - - - -
Div Payout % - 165.96% - - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 224,049 213,544 212,282 137,993 129,181 0 0 -
NOSH 355,633 318,723 307,656 293,603 293,593 0 0 -
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin 11.57% 4.57% 3.57% 15.22% 7.31% 0.00% 0.00% -
ROE 3.38% 1.40% 1.86% 6.55% 4.36% 0.00% 0.00% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 23.47 20.47 35.91 20.97 28.01 0.00 0.00 -
EPS 2.13 0.94 1.28 3.08 1.92 0.00 0.00 -
DPS 0.00 1.56 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.67 0.69 0.47 0.44 0.42 0.00 -
Adjusted Per Share Value based on latest NOSH - 293,603
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 15.35 12.00 20.31 11.32 15.12 0.00 0.00 -
EPS 1.39 0.55 0.72 1.66 1.04 0.00 0.00 -
DPS 0.00 0.91 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4119 0.3926 0.3903 0.2537 0.2375 0.42 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 - - - - -
Price 0.925 1.09 1.13 0.00 0.00 0.00 0.00 -
P/RPS 3.94 5.32 3.15 0.00 0.00 0.00 0.00 -
P/EPS 43.43 115.96 88.28 0.00 0.00 0.00 0.00 -
EY 2.30 0.86 1.13 0.00 0.00 0.00 0.00 -
DY 0.00 1.43 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 1.63 1.64 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 28/05/13 26/02/13 28/11/12 29/08/12 24/07/12 - - -
Price 1.17 1.15 1.11 1.14 0.00 0.00 0.00 -
P/RPS 4.98 5.62 3.09 5.44 0.00 0.00 0.00 -
P/EPS 54.93 122.34 86.72 37.01 0.00 0.00 0.00 -
EY 1.82 0.82 1.15 2.70 0.00 0.00 0.00 -
DY 0.00 1.36 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.86 1.72 1.61 2.43 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment