[GBGAQRS] YoY TTM Result on 30-Jun-2012 [#2]

Stock
[GBGAQRS] GABUNGAN AQRS BERHAD
Announcement Date
29-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 160.42%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GBGAQRS's Result
GBGAQRS's Financial Summary
View:
Show?
TTM Result
30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 446,609 498,404 362,447 143,809 45.89%
PBT 69,858 76,871 57,480 21,966 47.05%
Tax -23,629 -24,448 -14,619 -6,584 53.10%
NP 46,229 52,423 42,861 15,382 44.31%
-
NP to SH 38,393 38,324 37,547 14,680 37.77%
-
Tax Rate 33.82% 31.80% 25.43% 29.97% -
Total Cost 400,380 445,981 319,586 128,427 46.08%
-
Net Worth 345,510 269,761 241,756 137,993 35.79%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - 4,972 - -
Div Payout % - - 13.24% - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 345,510 269,761 241,756 137,993 35.79%
NOSH 388,214 354,949 355,524 293,603 9.75%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 10.35% 10.52% 11.83% 10.70% -
ROE 11.11% 14.21% 15.53% 10.64% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 115.04 140.42 101.95 48.98 32.92%
EPS 9.89 10.80 10.56 5.00 25.52%
DPS 0.00 0.00 1.40 0.00 -
NAPS 0.89 0.76 0.68 0.47 23.71%
Adjusted Per Share Value based on latest NOSH - 293,603
30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 82.13 91.66 66.66 26.45 45.88%
EPS 7.06 7.05 6.91 2.70 37.76%
DPS 0.00 0.00 0.91 0.00 -
NAPS 0.6354 0.4961 0.4446 0.2538 35.78%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 30/06/15 30/06/14 28/06/13 - -
Price 1.12 1.21 1.30 0.00 -
P/RPS 0.97 0.86 1.28 0.00 -
P/EPS 11.32 11.21 12.31 0.00 -
EY 8.83 8.92 8.12 0.00 -
DY 0.00 0.00 1.08 0.00 -
P/NAPS 1.26 1.59 1.91 0.00 -
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 20/08/15 28/08/14 27/08/13 - -
Price 0.84 1.70 1.35 0.00 -
P/RPS 0.73 1.21 1.32 0.00 -
P/EPS 8.49 15.75 12.78 0.00 -
EY 11.77 6.35 7.82 0.00 -
DY 0.00 0.00 1.04 0.00 -
P/NAPS 0.94 2.24 1.99 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment