[GBGAQRS] QoQ Quarter Result on 31-Dec-2011 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 110,465 61,574 82,235 0 0 0 0 -
PBT 5,493 12,855 9,111 0 0 0 0 -
Tax -1,546 -3,486 -3,098 0 0 0 0 -
NP 3,947 9,369 6,013 0 0 0 0 -
-
NP to SH 3,938 9,043 5,637 0 0 0 0 -
-
Tax Rate 28.14% 27.12% 34.00% - - - - -
Total Cost 106,518 52,205 76,222 0 0 0 0 -
-
Net Worth 212,282 137,993 129,181 0 0 0 0 -
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 212,282 137,993 129,181 0 0 0 0 -
NOSH 307,656 293,603 293,593 0 0 0 0 -
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 3.57% 15.22% 7.31% 0.00% 0.00% 0.00% 0.00% -
ROE 1.86% 6.55% 4.36% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 35.91 20.97 28.01 0.00 0.00 0.00 0.00 -
EPS 1.28 3.08 1.92 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.47 0.44 0.42 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 20.31 11.32 15.12 0.00 0.00 0.00 0.00 -
EPS 0.72 1.66 1.04 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3903 0.2537 0.2375 0.42 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 - - - - - - -
Price 1.13 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.15 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 88.28 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 1.13 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/11/12 29/08/12 24/07/12 - - - - -
Price 1.11 1.14 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.09 5.44 0.00 0.00 0.00 0.00 0.00 -
P/EPS 86.72 37.01 0.00 0.00 0.00 0.00 0.00 -
EY 1.15 2.70 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 2.43 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment