[TUNEPRO] QoQ TTM Result on 30-Sep-2022 [#3]

Stock
[TUNEPRO] TUNE PROTECT GROUP BERHAD
Announcement Date
25-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -28.75%
YoY- -2453.09%
Quarter Report
Latest QR
Upcoming QR
TUNEPRO's Result
TUNEPRO's Financial Summary
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 492,806 533,319 529,509 493,345 467,411 435,285 434,716 8.74%
PBT 8,430 -26,970 -33,740 -52,740 -40,644 2,050 -14,783 -
Tax -4,079 -1,358 -420 1,645 960 -2,393 -3,439 12.08%
NP 4,351 -28,328 -34,160 -51,095 -39,684 -343 -18,222 -
-
NP to SH -125 -29,445 -34,392 -47,079 -36,565 -2,514 -14,990 -95.92%
-
Tax Rate 48.39% - - - - 116.73% - -
Total Cost 488,455 561,647 563,669 544,440 507,095 435,628 452,938 5.17%
-
Net Worth 541,267 526,231 526,231 518,714 533,749 556,302 563,819 -2.69%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 541,267 526,231 526,231 518,714 533,749 556,302 563,819 -2.69%
NOSH 752,009 751,759 751,759 751,759 751,759 751,759 751,759 0.02%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 0.88% -5.31% -6.45% -10.36% -8.49% -0.08% -4.19% -
ROE -0.02% -5.60% -6.54% -9.08% -6.85% -0.45% -2.66% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 65.55 70.94 70.44 65.63 62.18 57.90 57.83 8.73%
EPS -0.02 -3.92 -4.57 -6.26 -4.86 -0.33 -1.99 -95.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.70 0.70 0.69 0.71 0.74 0.75 -2.69%
Adjusted Per Share Value based on latest NOSH - 751,759
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 65.57 70.96 70.46 65.64 62.19 57.92 57.84 8.74%
EPS -0.02 -3.92 -4.58 -6.26 -4.87 -0.33 -1.99 -95.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7202 0.7002 0.7002 0.6902 0.7102 0.7402 0.7502 -2.69%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.375 0.405 0.315 0.26 0.355 0.44 0.425 -
P/RPS 0.57 0.57 0.45 0.40 0.57 0.76 0.73 -15.24%
P/EPS -2,255.28 -10.34 -6.89 -4.15 -7.30 -131.57 -21.31 2156.59%
EY -0.04 -9.67 -14.52 -24.09 -13.70 -0.76 -4.69 -95.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.58 0.45 0.38 0.50 0.59 0.57 -5.95%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 24/08/23 25/05/23 22/02/23 25/11/22 25/08/22 19/05/22 25/02/22 -
Price 0.425 0.445 0.395 0.26 0.33 0.395 0.40 -
P/RPS 0.65 0.63 0.56 0.40 0.53 0.68 0.69 -3.91%
P/EPS -2,555.98 -11.36 -8.63 -4.15 -6.78 -118.12 -20.06 2454.70%
EY -0.04 -8.80 -11.58 -24.09 -14.74 -0.85 -4.98 -96.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.64 0.56 0.38 0.46 0.53 0.53 7.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment