[PBSB] QoQ Quarter Result on 30-Jun-2008 [#2]

Stock
[PBSB] PBS BERHAD
Announcement Date
20-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 83.5%
YoY- 5.44%
Quarter Report
Latest QR
Upcoming QR
PBSB's Result
PBSB's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 285,411 227,969 340,101 407,465 312,958 319,172 299,361 -3.12%
PBT 12,051 -50,030 21,434 51,834 26,170 2,200 25,796 -39.76%
Tax -2,574 -4,196 -3,162 -2,585 -1,653 2,142 -2,992 -9.53%
NP 9,477 -54,226 18,272 49,249 24,517 4,342 22,804 -44.28%
-
NP to SH 8,022 -47,333 15,773 44,160 24,065 6,465 22,131 -49.13%
-
Tax Rate 21.36% - 14.75% 4.99% 6.32% -97.36% 11.60% -
Total Cost 275,934 282,195 321,829 358,216 288,441 314,830 276,557 -0.15%
-
Net Worth 533,666 510,443 549,004 538,254 500,390 484,851 496,422 4.93%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 6,461 - - - 17,112 - -
Div Payout % - 0.00% - - - 264.69% - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 533,666 510,443 549,004 538,254 500,390 484,851 496,422 4.93%
NOSH 339,915 323,065 290,478 289,384 289,242 285,206 277,330 14.51%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 3.32% -23.79% 5.37% 12.09% 7.83% 1.36% 7.62% -
ROE 1.50% -9.27% 2.87% 8.20% 4.81% 1.33% 4.46% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 83.97 70.56 117.08 140.80 108.20 111.91 107.94 -15.40%
EPS 2.36 -14.65 5.43 15.26 8.32 2.27 7.98 -55.57%
DPS 0.00 2.00 0.00 0.00 0.00 6.00 0.00 -
NAPS 1.57 1.58 1.89 1.86 1.73 1.70 1.79 -8.36%
Adjusted Per Share Value based on latest NOSH - 289,384
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 46.93 37.49 55.93 67.00 51.46 52.48 49.23 -3.13%
EPS 1.32 -7.78 2.59 7.26 3.96 1.06 3.64 -49.11%
DPS 0.00 1.06 0.00 0.00 0.00 2.81 0.00 -
NAPS 0.8775 0.8394 0.9028 0.8851 0.8228 0.7973 0.8163 4.93%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.68 1.19 2.21 2.30 3.25 4.67 4.75 -
P/RPS 0.81 1.69 1.89 1.63 3.00 4.17 4.40 -67.60%
P/EPS 28.81 -8.12 40.70 15.07 39.06 206.02 59.52 -38.32%
EY 3.47 -12.31 2.46 6.63 2.56 0.49 1.68 62.11%
DY 0.00 1.68 0.00 0.00 0.00 1.28 0.00 -
P/NAPS 0.43 0.75 1.17 1.24 1.88 2.75 2.65 -70.21%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 27/05/09 27/02/09 19/11/08 20/08/08 30/05/08 29/02/08 15/11/07 -
Price 0.97 0.95 1.07 2.35 2.74 3.90 4.33 -
P/RPS 1.16 1.35 0.91 1.67 2.53 3.48 4.01 -56.22%
P/EPS 41.10 -6.48 19.71 15.40 32.93 172.05 54.26 -16.89%
EY 2.43 -15.42 5.07 6.49 3.04 0.58 1.84 20.35%
DY 0.00 2.11 0.00 0.00 0.00 1.54 0.00 -
P/NAPS 0.62 0.60 0.57 1.26 1.58 2.29 2.42 -59.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment