[MPHBCAP] QoQ Quarter Result on 31-Mar-2017 [#1]

Stock
[MPHBCAP] MPHB Capital Berhad
Announcement Date
25-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -46.47%
YoY- 124.81%
Quarter Report
Latest QR
Upcoming QR
MPHBCAP's Result
MPHBCAP's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 126,228 121,736 117,773 116,535 132,865 110,675 111,566 8.55%
PBT 43,001 30,871 774 33,334 49,301 22,189 18,835 73.12%
Tax -2,003 -6,731 3,133 -8,037 -6,263 -4,530 -5,542 -49.16%
NP 40,998 24,140 3,907 25,297 43,038 17,659 13,293 111.44%
-
NP to SH 40,686 16,306 1,559 16,944 31,653 9,799 6,185 249.87%
-
Tax Rate 4.66% 21.80% -404.78% 24.11% 12.70% 20.42% 29.42% -
Total Cost 85,230 97,596 113,866 91,238 89,827 93,016 98,273 -9.03%
-
Net Worth 1,680,249 1,680,249 1,665,949 1,658,799 1,644,499 1,608,750 1,594,450 3.54%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 1,680,249 1,680,249 1,665,949 1,658,799 1,644,499 1,608,750 1,594,450 3.54%
NOSH 715,000 715,000 715,000 715,000 715,000 715,000 715,000 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 32.48% 19.83% 3.32% 21.71% 32.39% 15.96% 11.91% -
ROE 2.42% 0.97% 0.09% 1.02% 1.92% 0.61% 0.39% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 17.65 17.03 16.47 16.30 18.58 15.48 15.60 8.55%
EPS 5.69 2.28 0.22 2.37 4.43 1.37 0.87 248.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.35 2.35 2.33 2.32 2.30 2.25 2.23 3.54%
Adjusted Per Share Value based on latest NOSH - 715,000
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 17.65 17.03 16.47 16.30 18.58 15.48 15.60 8.55%
EPS 5.69 2.28 0.22 2.37 4.43 1.37 0.87 248.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.35 2.35 2.33 2.32 2.30 2.25 2.23 3.54%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.22 1.36 1.63 1.57 1.25 1.34 1.33 -
P/RPS 6.91 7.99 9.90 9.63 6.73 8.66 8.52 -12.99%
P/EPS 21.44 59.63 747.56 66.25 28.24 97.78 153.75 -73.01%
EY 4.66 1.68 0.13 1.51 3.54 1.02 0.65 270.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.58 0.70 0.68 0.54 0.60 0.60 -9.07%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 28/11/17 22/08/17 25/05/17 24/02/17 29/11/16 24/08/16 -
Price 1.57 1.28 1.50 1.63 1.41 1.21 1.38 -
P/RPS 8.89 7.52 9.11 10.00 7.59 7.82 8.84 0.37%
P/EPS 27.59 56.13 687.94 68.78 31.85 88.29 159.53 -68.85%
EY 3.62 1.78 0.15 1.45 3.14 1.13 0.63 219.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.54 0.64 0.70 0.61 0.54 0.62 5.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment