[AAX] QoQ Quarter Result on 30-Jun-2022 [#2]

Stock
[AAX] AIRASIA X BERHAD
Announcement Date
19-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -101.94%
YoY- 97.35%
Quarter Report
Latest QR
Upcoming QR
AAX's Result
AAX's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 548,842 339,296 100,103 107,180 113,015 119,309 99,270 212.99%
PBT 328,001 153,485 23,814 -652,468 33,617,660 -12,008 -149,130 -
Tax -3 -3 1,273 -47 -2 64 -8 -48.02%
NP 327,998 153,482 25,087 -652,515 33,617,658 -11,944 -149,138 -
-
NP to SH 327,998 153,482 25,087 -652,515 33,617,658 -11,944 -149,138 -
-
Tax Rate 0.00% 0.00% -5.35% - 0.00% - - -
Total Cost 220,844 185,814 75,016 759,695 -33,504,643 131,253 248,408 -7.54%
-
Net Worth 41,481 -59,982 -752,018 -77,819 -125,605 -33,743,117 -33,731,090 -
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 41,481 -59,982 -752,018 -77,819 -125,605 -33,743,117 -33,731,090 -
NOSH 414,815 414,815 414,815 414,815 414,815 4,148,149 4,148,149 -78.48%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 59.76% 45.24% 25.06% -608.80% 29,746.19% -10.01% -150.23% -
ROE 790.71% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 132.31 81.79 24.13 25.84 27.24 2.88 2.39 1356.10%
EPS 79.10 37.00 6.00 -157.30 8,104.30 -0.30 -3.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 -0.1446 -1.8129 -0.1876 -0.3028 -8.1345 -8.1316 -
Adjusted Per Share Value based on latest NOSH - 414,815
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 122.73 75.87 22.38 23.97 25.27 26.68 22.20 212.98%
EPS 73.35 34.32 5.61 -145.91 7,517.45 -2.67 -33.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0928 -0.1341 -1.6816 -0.174 -0.2809 -75.4551 -75.4282 -
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 1.26 0.57 0.40 0.515 0.65 0.065 0.08 -
P/RPS 0.95 0.70 1.66 1.99 2.39 2.26 3.34 -56.78%
P/EPS 1.59 1.54 6.61 -0.33 0.01 -22.57 -2.23 -
EY 62.75 64.91 15.12 -305.44 12,468.08 -4.43 -44.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 12.60 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 29/05/23 22/02/23 22/11/22 19/08/22 30/05/22 16/02/22 23/11/21 -
Price 2.06 0.83 0.395 0.495 0.555 0.535 0.07 -
P/RPS 1.56 1.01 1.64 1.92 2.04 18.60 2.93 -34.33%
P/EPS 2.61 2.24 6.53 -0.31 0.01 -185.81 -1.95 -
EY 38.38 44.58 15.31 -317.78 14,602.26 -0.54 -51.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 20.60 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment