[AAX] QoQ Quarter Result on 31-Dec-2023 [#4]

Stock
[AAX] AIRASIA X BERHAD
Announcement Date
01-Mar-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 391.96%
YoY- -82.17%
Quarter Report
Latest QR
Upcoming QR
AAX's Result
AAX's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 795,027 669,141 908,917 818,225 648,356 512,913 548,842 27.93%
PBT 121,888 5,071 80,369 39,397 5,796 5,544 328,001 -48.21%
Tax -251 -251 -251 -12,029 -233 -3 -3 1797.57%
NP 121,637 4,820 80,118 27,368 5,563 5,541 327,998 -48.28%
-
NP to SH 121,637 4,820 80,118 27,368 5,563 5,541 327,998 -48.28%
-
Tax Rate 0.21% 4.95% 0.31% 30.53% 4.02% 0.05% 0.00% -
Total Cost 673,390 664,321 828,799 790,857 642,793 507,372 220,844 109.84%
-
Net Worth 328,732 205,653 194,744 129,651 102,469 98,356 41,481 295.99%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 328,732 205,653 194,744 129,651 102,469 98,356 41,481 295.99%
NOSH 447,194 447,072 447,072 447,072 447,072 447,072 414,815 5.12%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 15.30% 0.72% 8.81% 3.34% 0.86% 1.08% 59.76% -
ROE 37.00% 2.34% 41.14% 21.11% 5.43% 5.63% 790.71% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 177.78 149.67 203.30 183.02 145.02 114.73 132.31 21.70%
EPS 27.20 1.10 17.90 6.10 1.20 1.20 79.10 -50.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7351 0.46 0.4356 0.29 0.2292 0.22 0.10 276.69%
Adjusted Per Share Value based on latest NOSH - 447,072
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 177.78 149.63 203.25 182.97 144.98 114.70 122.73 27.93%
EPS 27.20 1.08 17.92 6.12 1.24 1.24 73.35 -48.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7351 0.4599 0.4355 0.2899 0.2291 0.2199 0.0928 295.87%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 1.89 1.50 1.33 1.87 2.44 1.83 1.26 -
P/RPS 1.06 1.00 0.65 1.02 1.68 1.60 0.95 7.55%
P/EPS 6.95 139.13 7.42 30.55 196.09 147.65 1.59 166.61%
EY 14.39 0.72 13.47 3.27 0.51 0.68 62.75 -62.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.57 3.26 3.05 6.45 10.65 8.32 12.60 -65.24%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/11/24 28/08/24 27/05/24 01/03/24 21/11/23 28/08/23 29/05/23 -
Price 1.92 1.33 1.56 1.50 2.10 2.48 2.06 -
P/RPS 1.08 0.89 0.77 0.82 1.45 2.16 1.56 -21.68%
P/EPS 7.06 123.36 8.71 24.50 168.77 200.10 2.61 93.78%
EY 14.17 0.81 11.49 4.08 0.59 0.50 38.38 -48.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.61 2.89 3.58 5.17 9.16 11.27 20.60 -74.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment