[TITIJYA] QoQ Quarter Result on 30-Jun-2020 [#4]

Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- -550.46%
YoY- -554.0%
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 45,914 47,383 46,624 21,373 55,815 42,062 46,061 -0.21%
PBT 6,119 6,298 5,621 -2,671 6,590 6,239 6,054 0.71%
Tax -3,748 -2,167 -3,529 -5,405 -3,977 -2,657 -2,000 51.94%
NP 2,371 4,131 2,092 -8,076 2,613 3,582 4,054 -30.04%
-
NP to SH 1,280 1,570 110 -9,248 2,053 2,141 2,922 -42.29%
-
Tax Rate 61.25% 34.41% 62.78% - 60.35% 42.59% 33.04% -
Total Cost 43,543 43,252 44,532 29,449 53,202 38,480 42,007 2.42%
-
Net Worth 1,084,813 1,084,801 1,083,918 1,102,217 1,055,148 1,161,822 1,167,075 -4.75%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 1,084,813 1,084,801 1,083,918 1,102,217 1,055,148 1,161,822 1,167,075 -4.75%
NOSH 1,358,433 1,358,403 1,358,393 1,357,927 1,354,026 1,347,770 1,345,653 0.63%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 5.16% 8.72% 4.49% -37.79% 4.68% 8.52% 8.80% -
ROE 0.12% 0.14% 0.01% -0.84% 0.19% 0.18% 0.25% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 3.60 3.71 3.66 1.69 4.55 3.33 3.63 -0.55%
EPS 0.10 0.12 0.01 -0.73 0.16 0.17 0.23 -42.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.85 0.85 0.87 0.86 0.92 0.92 -5.13%
Adjusted Per Share Value based on latest NOSH - 1,357,927
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 3.21 3.31 3.26 1.49 3.90 2.94 3.22 -0.20%
EPS 0.09 0.11 0.01 -0.65 0.14 0.15 0.20 -41.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7581 0.7581 0.7575 0.7703 0.7374 0.8119 0.8156 -4.75%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.425 0.41 0.42 0.265 0.255 0.29 0.295 -
P/RPS 11.81 11.04 11.49 15.71 5.61 8.71 8.12 28.34%
P/EPS 423.76 333.28 4,868.94 -36.30 152.39 171.05 128.07 121.88%
EY 0.24 0.30 0.02 -2.75 0.66 0.58 0.78 -54.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.48 0.49 0.30 0.30 0.32 0.32 34.61%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 28/05/21 26/02/21 27/11/20 28/08/20 22/05/20 28/02/20 29/11/19 -
Price 0.38 0.39 0.43 0.52 0.26 0.28 0.295 -
P/RPS 10.56 10.50 11.76 30.82 5.72 8.41 8.12 19.12%
P/EPS 378.89 317.03 4,984.86 -71.24 155.38 165.16 128.07 105.94%
EY 0.26 0.32 0.02 -1.40 0.64 0.61 0.78 -51.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.46 0.51 0.60 0.30 0.30 0.32 25.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment