[TITIJYA] QoQ Quarter Result on 30-Sep-2019 [#1]

Stock
[TITIJYA] TITIJAYA LAND BERHAD
Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- 43.45%
YoY- -75.1%
Quarter Report
Latest QR
Upcoming QR
TITIJYA's Result
TITIJYA's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 21,373 55,815 42,062 46,061 44,047 117,569 83,094 -59.58%
PBT -2,671 6,590 6,239 6,054 3,590 15,632 16,259 -
Tax -5,405 -3,977 -2,657 -2,000 -1,326 -4,417 -4,988 5.50%
NP -8,076 2,613 3,582 4,054 2,264 11,215 11,271 -
-
NP to SH -9,248 2,053 2,141 2,922 2,037 10,823 10,330 -
-
Tax Rate - 60.35% 42.59% 33.04% 36.94% 28.26% 30.68% -
Total Cost 29,449 53,202 38,480 42,007 41,783 106,354 71,823 -44.83%
-
Net Worth 1,102,217 1,055,148 1,161,822 1,167,075 1,315,603 1,303,406 1,262,877 -8.67%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - 2,013 - - -
Div Payout % - - - - 98.86% - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 1,102,217 1,055,148 1,161,822 1,167,075 1,315,603 1,303,406 1,262,877 -8.67%
NOSH 1,357,927 1,354,026 1,347,770 1,345,653 1,344,424 1,344,424 1,344,424 0.66%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -37.79% 4.68% 8.52% 8.80% 5.14% 9.54% 13.56% -
ROE -0.84% 0.19% 0.18% 0.25% 0.15% 0.83% 0.82% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 1.69 4.55 3.33 3.63 3.28 8.75 6.18 -57.90%
EPS -0.73 0.16 0.17 0.23 0.15 0.81 0.77 -
DPS 0.00 0.00 0.00 0.00 0.15 0.00 0.00 -
NAPS 0.87 0.86 0.92 0.92 0.98 0.97 0.94 -5.03%
Adjusted Per Share Value based on latest NOSH - 1,345,653
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 1.49 3.90 2.94 3.22 3.08 8.22 5.81 -59.66%
EPS -0.65 0.14 0.15 0.20 0.14 0.76 0.72 -
DPS 0.00 0.00 0.00 0.00 0.14 0.00 0.00 -
NAPS 0.7703 0.7374 0.8119 0.8156 0.9194 0.9109 0.8826 -8.68%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.265 0.255 0.29 0.295 0.30 0.30 0.30 -
P/RPS 15.71 5.61 8.71 8.12 9.14 3.43 4.85 119.07%
P/EPS -36.30 152.39 171.05 128.07 197.71 37.25 39.02 -
EY -2.75 0.66 0.58 0.78 0.51 2.68 2.56 -
DY 0.00 0.00 0.00 0.00 0.50 0.00 0.00 -
P/NAPS 0.30 0.30 0.32 0.32 0.31 0.31 0.32 -4.21%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 22/05/20 28/02/20 29/11/19 30/08/19 31/05/19 26/02/19 -
Price 0.52 0.26 0.28 0.295 0.295 0.29 0.32 -
P/RPS 30.82 5.72 8.41 8.12 8.99 3.31 5.17 229.12%
P/EPS -71.24 155.38 165.16 128.07 194.42 36.00 41.62 -
EY -1.40 0.64 0.61 0.78 0.51 2.78 2.40 -
DY 0.00 0.00 0.00 0.00 0.51 0.00 0.00 -
P/NAPS 0.60 0.30 0.30 0.32 0.30 0.30 0.34 46.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment