[TITIJYA] QoQ Cumulative Quarter Result on 30-Jun-2020 [#4]

Stock
[TITIJYA] TITIJAYA LAND BERHAD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- -129.96%
YoY- -106.1%
Quarter Report
Latest QR
Upcoming QR
TITIJYA's Result
TITIJYA's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 139,921 94,007 46,624 165,311 143,938 88,123 46,061 109.60%
PBT 18,038 11,919 5,621 16,212 18,883 12,293 6,054 106.92%
Tax -9,444 -5,696 -3,529 -14,039 -8,634 -4,657 -2,000 181.19%
NP 8,594 6,223 2,092 2,173 10,249 7,636 4,054 64.94%
-
NP to SH 2,960 1,680 110 -2,132 7,116 5,063 2,922 0.86%
-
Tax Rate 52.36% 47.79% 62.78% 86.60% 45.72% 37.88% 33.04% -
Total Cost 131,327 87,784 44,532 163,138 133,689 80,487 42,007 113.65%
-
Net Worth 1,084,813 1,084,801 1,083,918 1,102,217 1,055,148 1,161,822 1,167,075 -4.75%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 1,084,813 1,084,801 1,083,918 1,102,217 1,055,148 1,161,822 1,167,075 -4.75%
NOSH 1,358,433 1,358,403 1,358,393 1,357,927 1,354,026 1,347,770 1,345,653 0.63%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 6.14% 6.62% 4.49% 1.31% 7.12% 8.67% 8.80% -
ROE 0.27% 0.15% 0.01% -0.19% 0.67% 0.44% 0.25% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 10.96 7.37 3.66 13.05 11.73 6.98 3.63 108.75%
EPS 0.23 0.13 0.01 -0.17 0.56 0.40 0.23 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.85 0.85 0.87 0.86 0.92 0.92 -5.13%
Adjusted Per Share Value based on latest NOSH - 1,357,927
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 9.78 6.57 3.26 11.55 10.06 6.16 3.22 109.58%
EPS 0.21 0.12 0.01 -0.15 0.50 0.35 0.20 3.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7581 0.7581 0.7575 0.7703 0.7374 0.8119 0.8156 -4.75%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.425 0.41 0.42 0.265 0.255 0.29 0.295 -
P/RPS 3.88 5.57 11.49 2.03 2.17 4.16 8.12 -38.85%
P/EPS 183.25 311.46 4,868.94 -157.47 43.97 72.33 128.07 26.95%
EY 0.55 0.32 0.02 -0.64 2.27 1.38 0.78 -20.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.48 0.49 0.30 0.30 0.32 0.32 34.61%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 28/05/21 26/02/21 27/11/20 28/08/20 22/05/20 28/02/20 29/11/19 -
Price 0.38 0.39 0.43 0.52 0.26 0.28 0.295 -
P/RPS 3.47 5.29 11.76 3.99 2.22 4.01 8.12 -43.23%
P/EPS 163.84 296.27 4,984.86 -309.00 44.83 69.84 128.07 17.82%
EY 0.61 0.34 0.02 -0.32 2.23 1.43 0.78 -15.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.46 0.51 0.60 0.30 0.30 0.32 25.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment