[TITIJYA] QoQ Quarter Result on 30-Jun-2022 [#4]

Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- -3196.18%
YoY- 75.89%
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 89,175 80,054 78,113 67,401 54,207 84,646 68,712 18.99%
PBT 20,442 16,857 8,147 -8,518 5,236 9,128 5,183 149.83%
Tax -7,632 -5,979 -4,597 3,987 -3,954 -4,202 -3,317 74.37%
NP 12,810 10,878 3,550 -4,531 1,282 4,926 1,866 261.63%
-
NP to SH 10,717 6,371 1,635 -4,056 131 3,229 1,181 335.64%
-
Tax Rate 37.33% 35.47% 56.43% - 75.52% 46.03% 64.00% -
Total Cost 76,365 69,176 74,563 71,932 52,925 79,720 66,846 9.29%
-
Net Worth 1,086,827 1,110,651 1,109,685 1,044,737 1,071,311 1,071,228 1,071,582 0.94%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 1,086,827 1,110,651 1,109,685 1,044,737 1,071,311 1,071,228 1,071,582 0.94%
NOSH 1,430,927 1,430,927 1,362,619 1,360,229 1,359,922 1,359,640 1,359,640 3.46%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 14.37% 13.59% 4.54% -6.72% 2.37% 5.82% 2.72% -
ROE 0.99% 0.57% 0.15% -0.39% 0.01% 0.30% 0.11% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 6.81 6.13 6.12 5.29 4.25 6.64 5.39 16.88%
EPS 0.82 0.49 0.13 -0.32 0.01 0.25 0.09 336.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.85 0.87 0.82 0.84 0.84 0.84 -0.79%
Adjusted Per Share Value based on latest NOSH - 1,360,229
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 6.23 5.59 5.46 4.71 3.79 5.92 4.80 19.00%
EPS 0.75 0.45 0.11 -0.28 0.01 0.23 0.08 345.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7595 0.7762 0.7755 0.7301 0.7487 0.7486 0.7489 0.94%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.27 0.24 0.24 0.245 0.31 0.265 0.32 -
P/RPS 3.96 3.92 3.92 4.63 7.29 3.99 5.94 -23.70%
P/EPS 32.99 49.22 187.23 -76.96 3,018.05 104.66 345.66 -79.14%
EY 3.03 2.03 0.53 -1.30 0.03 0.96 0.29 378.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.28 0.28 0.30 0.37 0.32 0.38 -8.98%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 26/05/23 24/02/23 30/11/22 30/08/22 27/05/22 25/02/22 26/11/21 -
Price 0.25 0.26 0.245 0.245 0.255 0.26 0.25 -
P/RPS 3.67 4.24 4.00 4.63 6.00 3.92 4.64 -14.48%
P/EPS 30.55 53.32 191.13 -76.96 2,482.59 102.69 270.05 -76.64%
EY 3.27 1.88 0.52 -1.30 0.04 0.97 0.37 328.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.31 0.28 0.30 0.30 0.31 0.30 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment