[TITIJYA] QoQ Annualized Quarter Result on 30-Jun-2022 [#4]

Stock
[TITIJYA] TITIJAYA LAND BERHAD
Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- -91.99%
YoY- 103.5%
Quarter Report
Latest QR
Upcoming QR
TITIJYA's Result
TITIJYA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 329,789 316,334 312,452 274,966 276,753 306,716 274,848 12.93%
PBT 60,594 50,008 32,588 11,029 26,062 28,622 20,732 104.55%
Tax -24,277 -21,152 -18,388 -7,486 -15,297 -15,038 -13,268 49.65%
NP 36,317 28,856 14,200 3,543 10,765 13,584 7,464 187.41%
-
NP to SH 24,964 16,012 6,540 485 6,054 8,820 4,724 203.69%
-
Tax Rate 40.07% 42.30% 56.43% 67.88% 58.69% 52.54% 64.00% -
Total Cost 293,472 287,478 298,252 271,423 265,988 293,132 267,384 6.40%
-
Net Worth 1,086,827 1,110,651 1,109,685 1,044,737 1,071,311 1,071,228 1,071,582 0.94%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 1,086,827 1,110,651 1,109,685 1,044,737 1,071,311 1,071,228 1,071,582 0.94%
NOSH 1,430,927 1,430,927 1,362,619 1,360,229 1,359,922 1,359,640 1,359,640 3.46%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 11.01% 9.12% 4.54% 1.29% 3.89% 4.43% 2.72% -
ROE 2.30% 1.44% 0.59% 0.05% 0.57% 0.82% 0.44% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 25.19 24.21 24.50 21.58 21.70 24.05 21.54 11.01%
EPS 1.89 1.22 0.52 0.04 0.48 0.70 0.36 202.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.85 0.87 0.82 0.84 0.84 0.84 -0.79%
Adjusted Per Share Value based on latest NOSH - 1,360,229
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 24.39 23.40 23.11 20.34 20.47 22.69 20.33 12.91%
EPS 1.85 1.18 0.48 0.04 0.45 0.65 0.35 203.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8039 0.8215 0.8208 0.7727 0.7924 0.7923 0.7926 0.94%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.27 0.24 0.24 0.245 0.31 0.265 0.32 -
P/RPS 1.07 0.99 0.98 1.14 1.43 1.10 1.49 -19.82%
P/EPS 14.16 19.59 46.81 643.60 65.30 38.32 86.41 -70.08%
EY 7.06 5.11 2.14 0.16 1.53 2.61 1.16 233.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.28 0.28 0.30 0.37 0.32 0.38 -8.98%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 26/05/23 24/02/23 30/11/22 30/08/22 27/05/22 25/02/22 26/11/21 -
Price 0.25 0.26 0.245 0.245 0.255 0.26 0.25 -
P/RPS 0.99 1.07 1.00 1.14 1.18 1.08 1.16 -10.03%
P/EPS 13.11 21.22 47.78 643.60 53.71 37.59 67.51 -66.49%
EY 7.63 4.71 2.09 0.16 1.86 2.66 1.48 198.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.31 0.28 0.30 0.30 0.31 0.30 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment