[TITIJYA] QoQ Quarter Result on 31-Mar-2022 [#3]

Stock
[TITIJYA] TITIJAYA LAND BERHAD
Announcement Date
27-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- -95.94%
YoY- -89.77%
Quarter Report
Latest QR
Upcoming QR
TITIJYA's Result
TITIJYA's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 80,054 78,113 67,401 54,207 84,646 68,712 113,504 -20.71%
PBT 16,857 8,147 -8,518 5,236 9,128 5,183 -5,293 -
Tax -5,979 -4,597 3,987 -3,954 -4,202 -3,317 -10,847 -32.69%
NP 10,878 3,550 -4,531 1,282 4,926 1,866 -16,140 -
-
NP to SH 6,371 1,635 -4,056 131 3,229 1,181 -16,826 -
-
Tax Rate 35.47% 56.43% - 75.52% 46.03% 64.00% - -
Total Cost 69,176 74,563 71,932 52,925 79,720 66,846 129,644 -34.13%
-
Net Worth 1,110,651 1,109,685 1,044,737 1,071,311 1,071,228 1,071,582 1,072,050 2.37%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 1,110,651 1,109,685 1,044,737 1,071,311 1,071,228 1,071,582 1,072,050 2.37%
NOSH 1,430,927 1,362,619 1,360,229 1,359,922 1,359,640 1,359,640 1,359,034 3.48%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 13.59% 4.54% -6.72% 2.37% 5.82% 2.72% -14.22% -
ROE 0.57% 0.15% -0.39% 0.01% 0.30% 0.11% -1.57% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 6.13 6.12 5.29 4.25 6.64 5.39 8.89 -21.89%
EPS 0.49 0.13 -0.32 0.01 0.25 0.09 -1.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.87 0.82 0.84 0.84 0.84 0.84 0.78%
Adjusted Per Share Value based on latest NOSH - 1,359,922
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 5.92 5.78 4.99 4.01 6.26 5.08 8.40 -20.75%
EPS 0.47 0.12 -0.30 0.01 0.24 0.09 -1.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8215 0.8208 0.7727 0.7924 0.7923 0.7926 0.7929 2.38%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.24 0.24 0.245 0.31 0.265 0.32 0.35 -
P/RPS 3.92 3.92 4.63 7.29 3.99 5.94 3.94 -0.33%
P/EPS 49.22 187.23 -76.96 3,018.05 104.66 345.66 -26.55 -
EY 2.03 0.53 -1.30 0.03 0.96 0.29 -3.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.28 0.30 0.37 0.32 0.38 0.42 -23.62%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 24/02/23 30/11/22 30/08/22 27/05/22 25/02/22 26/11/21 23/09/21 -
Price 0.26 0.245 0.245 0.255 0.26 0.25 0.34 -
P/RPS 4.24 4.00 4.63 6.00 3.92 4.64 3.82 7.18%
P/EPS 53.32 191.13 -76.96 2,482.59 102.69 270.05 -25.79 -
EY 1.88 0.52 -1.30 0.04 0.97 0.37 -3.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.28 0.30 0.30 0.31 0.30 0.40 -15.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment