[TITIJYA] YoY Quarter Result on 31-Mar-2022 [#3]

Stock
[TITIJYA] TITIJAYA LAND BERHAD
Announcement Date
27-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- -95.94%
YoY- -89.77%
Quarter Report
Latest QR
Upcoming QR
TITIJYA's Result
TITIJYA's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 61,634 89,175 54,207 45,914 55,815 117,569 79,968 -4.24%
PBT 17,517 20,442 5,236 6,119 6,590 15,632 27,157 -7.04%
Tax -3,873 -7,632 -3,954 -3,748 -3,977 -4,417 -6,049 -7.15%
NP 13,644 12,810 1,282 2,371 2,613 11,215 21,108 -7.00%
-
NP to SH 14,179 10,717 131 1,280 2,053 10,823 21,681 -6.82%
-
Tax Rate 22.11% 37.33% 75.52% 61.25% 60.35% 28.26% 22.27% -
Total Cost 47,990 76,365 52,925 43,543 53,202 106,354 58,860 -3.34%
-
Net Worth 1,214,213 1,086,827 1,071,311 1,084,813 1,055,148 1,303,406 1,223,255 -0.12%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 1,214,213 1,086,827 1,071,311 1,084,813 1,055,148 1,303,406 1,223,255 -0.12%
NOSH 1,430,927 1,430,927 1,359,922 1,358,433 1,354,026 1,344,424 1,344,424 1.04%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 22.14% 14.37% 2.37% 5.16% 4.68% 9.54% 26.40% -
ROE 1.17% 0.99% 0.01% 0.12% 0.19% 0.83% 1.77% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 4.62 6.81 4.25 3.60 4.55 8.75 5.95 -4.12%
EPS 1.06 0.82 0.01 0.10 0.16 0.81 1.61 -6.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.83 0.84 0.85 0.86 0.97 0.91 0.00%
Adjusted Per Share Value based on latest NOSH - 1,359,922
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 4.31 6.23 3.79 3.21 3.90 8.22 5.59 -4.23%
EPS 0.99 0.75 0.01 0.09 0.14 0.76 1.52 -6.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8486 0.7595 0.7487 0.7581 0.7374 0.9109 0.8549 -0.12%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.26 0.27 0.31 0.425 0.255 0.30 0.53 -
P/RPS 5.63 3.96 7.29 11.81 5.61 3.43 8.91 -7.35%
P/EPS 24.47 32.99 3,018.05 423.76 152.39 37.25 32.86 -4.79%
EY 4.09 3.03 0.03 0.24 0.66 2.68 3.04 5.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.33 0.37 0.50 0.30 0.31 0.58 -10.90%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 24/05/24 26/05/23 27/05/22 28/05/21 22/05/20 31/05/19 31/05/18 -
Price 0.275 0.25 0.255 0.38 0.26 0.29 0.37 -
P/RPS 5.95 3.67 6.00 10.56 5.72 3.31 6.22 -0.73%
P/EPS 25.88 30.55 2,482.59 378.89 155.38 36.00 22.94 2.02%
EY 3.86 3.27 0.04 0.26 0.64 2.78 4.36 -2.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.30 0.30 0.45 0.30 0.30 0.41 -5.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment