[TITIJYA] QoQ Quarter Result on 31-Mar-2015 [#3]

Stock
[TITIJYA] TITIJAYA LAND BERHAD
Announcement Date
28-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- 18.19%
YoY- 16.47%
Quarter Report
Latest QR
Upcoming QR
TITIJYA's Result
TITIJYA's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 105,281 84,530 66,491 120,240 66,190 87,729 82,815 17.30%
PBT 23,025 27,545 23,637 30,835 25,572 31,039 25,762 -7.19%
Tax -5,392 -6,911 -5,286 -9,580 -7,419 -8,047 -5,706 -3.69%
NP 17,633 20,634 18,351 21,255 18,153 22,992 20,056 -8.20%
-
NP to SH 17,631 20,632 18,336 21,455 18,153 22,992 20,056 -8.21%
-
Tax Rate 23.42% 25.09% 22.36% 31.07% 29.01% 25.93% 22.15% -
Total Cost 87,648 63,896 48,140 98,985 48,037 64,737 62,759 24.86%
-
Net Worth 502,731 503,392 473,639 455,962 434,400 428,247 390,922 18.20%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div 15,931 - 15,905 - - - 13,597 11.10%
Div Payout % 90.36% - 86.75% - - - 67.80% -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 502,731 503,392 473,639 455,962 434,400 428,247 390,922 18.20%
NOSH 354,036 354,501 353,462 353,459 353,171 351,022 339,932 2.73%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 16.75% 24.41% 27.60% 17.68% 27.43% 26.21% 24.22% -
ROE 3.51% 4.10% 3.87% 4.71% 4.18% 5.37% 5.13% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 29.74 23.84 18.81 34.02 18.74 24.99 24.36 14.18%
EPS 4.98 5.82 5.19 6.07 5.14 6.55 5.90 -10.65%
DPS 4.50 0.00 4.50 0.00 0.00 0.00 4.00 8.14%
NAPS 1.42 1.42 1.34 1.29 1.23 1.22 1.15 15.05%
Adjusted Per Share Value based on latest NOSH - 353,459
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 7.79 6.25 4.92 8.89 4.90 6.49 6.13 17.27%
EPS 1.30 1.53 1.36 1.59 1.34 1.70 1.48 -8.26%
DPS 1.18 0.00 1.18 0.00 0.00 0.00 1.01 10.89%
NAPS 0.3718 0.3723 0.3503 0.3373 0.3213 0.3168 0.2891 18.20%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 1.80 1.60 1.99 1.98 1.85 2.49 2.44 -
P/RPS 6.05 6.71 10.58 5.82 9.87 9.96 10.02 -28.49%
P/EPS 36.14 27.49 38.36 32.62 35.99 38.02 41.36 -8.57%
EY 2.77 3.64 2.61 3.07 2.78 2.63 2.42 9.39%
DY 2.50 0.00 2.26 0.00 0.00 0.00 1.64 32.35%
P/NAPS 1.27 1.13 1.49 1.53 1.50 2.04 2.12 -28.87%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 19/02/16 26/11/15 27/08/15 28/05/15 16/02/15 28/11/14 27/08/14 -
Price 1.55 1.79 1.81 1.90 2.00 2.20 2.56 -
P/RPS 5.21 7.51 9.62 5.59 10.67 8.80 10.51 -37.28%
P/EPS 31.12 30.76 34.89 31.30 38.91 33.59 43.39 -19.82%
EY 3.21 3.25 2.87 3.19 2.57 2.98 2.30 24.81%
DY 2.90 0.00 2.49 0.00 0.00 0.00 1.56 51.01%
P/NAPS 1.09 1.26 1.35 1.47 1.63 1.80 2.23 -37.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment