[TITIJYA] QoQ Quarter Result on 31-Dec-2017 [#2]

Stock
[TITIJYA] TITIJAYA LAND BERHAD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- -2.7%
YoY- -2.15%
Quarter Report
Latest QR
Upcoming QR
TITIJYA's Result
TITIJYA's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 67,093 72,488 79,968 143,511 103,063 122,052 70,476 -3.22%
PBT 17,044 23,718 27,157 27,867 28,285 27,517 29,133 -30.02%
Tax -4,535 -13,089 -6,049 -8,363 -8,034 -10,849 -9,904 -40.56%
NP 12,509 10,629 21,108 19,504 20,251 16,668 19,229 -24.90%
-
NP to SH 11,734 10,646 21,681 20,009 20,564 17,012 19,232 -28.04%
-
Tax Rate 26.61% 55.19% 22.27% 30.01% 28.40% 39.43% 34.00% -
Total Cost 54,584 61,859 58,860 124,007 82,812 105,384 51,247 4.29%
-
Net Worth 1,263,449 1,236,652 1,223,255 1,014,593 696,390 651,271 633,296 58.41%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - 3,360 - 56,999 - - - -
Div Payout % - 31.57% - 284.87% - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 1,263,449 1,236,652 1,223,255 1,014,593 696,390 651,271 633,296 58.41%
NOSH 1,344,424 1,344,424 1,344,424 1,344,424 409,641 394,709 403,333 122.97%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 18.64% 14.66% 26.40% 13.59% 19.65% 13.66% 27.28% -
ROE 0.93% 0.86% 1.77% 1.97% 2.95% 2.61% 3.04% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 4.99 5.39 5.95 12.59 25.16 30.92 18.03 -57.49%
EPS 0.87 0.79 1.61 1.76 5.02 4.31 4.92 -68.46%
DPS 0.00 0.25 0.00 5.00 0.00 0.00 0.00 -
NAPS 0.94 0.92 0.91 0.89 1.70 1.65 1.62 -30.40%
Adjusted Per Share Value based on latest NOSH - 1,344,424
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 4.96 5.36 5.91 10.61 7.62 9.03 5.21 -3.22%
EPS 0.87 0.79 1.60 1.48 1.52 1.26 1.42 -27.84%
DPS 0.00 0.25 0.00 4.22 0.00 0.00 0.00 -
NAPS 0.9345 0.9147 0.9048 0.7504 0.5151 0.4817 0.4684 58.41%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.325 0.385 0.53 0.70 1.46 1.63 1.79 -
P/RPS 6.51 7.14 8.91 5.56 5.80 5.27 9.93 -24.51%
P/EPS 37.23 48.61 32.86 39.88 29.08 37.82 36.38 1.55%
EY 2.69 2.06 3.04 2.51 3.44 2.64 2.75 -1.45%
DY 0.00 0.65 0.00 7.14 0.00 0.00 0.00 -
P/NAPS 0.35 0.42 0.58 0.79 0.86 0.99 1.10 -53.36%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 26/05/17 -
Price 0.305 0.345 0.37 0.65 1.41 1.50 1.61 -
P/RPS 6.11 6.40 6.22 5.16 5.60 4.85 8.93 -22.33%
P/EPS 34.94 43.56 22.94 37.03 28.09 34.80 32.73 4.44%
EY 2.86 2.30 4.36 2.70 3.56 2.87 3.06 -4.40%
DY 0.00 0.72 0.00 7.69 0.00 0.00 0.00 -
P/NAPS 0.32 0.38 0.41 0.73 0.83 0.91 0.99 -52.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment