[TITIJYA] QoQ Quarter Result on 31-Mar-2017 [#3]

Stock
[TITIJYA] TITIJAYA LAND BERHAD
Announcement Date
26-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- -5.95%
YoY- 26.77%
Quarter Report
Latest QR
Upcoming QR
TITIJYA's Result
TITIJYA's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 143,511 103,063 122,052 70,476 80,655 107,559 106,620 21.84%
PBT 27,867 28,285 27,517 29,133 26,709 27,241 20,393 23.07%
Tax -8,363 -8,034 -10,849 -9,904 -6,265 -7,199 -5,545 31.41%
NP 19,504 20,251 16,668 19,229 20,444 20,042 14,848 19.88%
-
NP to SH 20,009 20,564 17,012 19,232 20,448 20,043 14,906 21.62%
-
Tax Rate 30.01% 28.40% 39.43% 34.00% 23.46% 26.43% 27.19% -
Total Cost 124,007 82,812 105,384 51,247 60,211 87,517 91,772 22.15%
-
Net Worth 1,014,593 696,390 651,271 633,296 547,650 616,092 531,338 53.73%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 56,999 - - - 17,441 - - -
Div Payout % 284.87% - - - 85.29% - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 1,014,593 696,390 651,271 633,296 547,650 616,092 531,338 53.73%
NOSH 1,344,424 409,641 394,709 403,333 403,333 400,059 356,602 141.64%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 13.59% 19.65% 13.66% 27.28% 25.35% 18.63% 13.93% -
ROE 1.97% 2.95% 2.61% 3.04% 3.73% 3.25% 2.81% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 12.59 25.16 30.92 18.03 23.12 26.89 29.90 -43.73%
EPS 1.76 5.02 4.31 4.92 5.31 5.01 4.18 -43.73%
DPS 5.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 0.89 1.70 1.65 1.62 1.57 1.54 1.49 -29.00%
Adjusted Per Share Value based on latest NOSH - 403,333
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 10.61 7.62 9.03 5.21 5.97 7.96 7.89 21.76%
EPS 1.48 1.52 1.26 1.42 1.51 1.48 1.10 21.80%
DPS 4.22 0.00 0.00 0.00 1.29 0.00 0.00 -
NAPS 0.7504 0.5151 0.4817 0.4684 0.4051 0.4557 0.393 53.72%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.70 1.46 1.63 1.79 1.75 1.60 1.44 -
P/RPS 5.56 5.80 5.27 9.93 7.57 5.95 4.82 9.96%
P/EPS 39.88 29.08 37.82 36.38 29.85 31.94 34.45 10.22%
EY 2.51 3.44 2.64 2.75 3.35 3.13 2.90 -9.15%
DY 7.14 0.00 0.00 0.00 2.86 0.00 0.00 -
P/NAPS 0.79 0.86 0.99 1.10 1.11 1.04 0.97 -12.75%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 30/11/17 30/08/17 26/05/17 23/02/17 25/11/16 25/08/16 -
Price 0.65 1.41 1.50 1.61 1.70 1.70 1.60 -
P/RPS 5.16 5.60 4.85 8.93 7.35 6.32 5.35 -2.37%
P/EPS 37.03 28.09 34.80 32.73 29.00 33.93 38.28 -2.18%
EY 2.70 3.56 2.87 3.06 3.45 2.95 2.61 2.27%
DY 7.69 0.00 0.00 0.00 2.94 0.00 0.00 -
P/NAPS 0.73 0.83 0.91 0.99 1.08 1.10 1.07 -22.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment