[TITIJYA] QoQ Quarter Result on 31-Mar-2018 [#3]

Stock
[TITIJYA] TITIJAYA LAND BERHAD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 8.36%
YoY- 12.73%
Quarter Report
Latest QR
Upcoming QR
TITIJYA's Result
TITIJYA's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 83,094 67,093 72,488 79,968 143,511 103,063 122,052 -22.55%
PBT 16,259 17,044 23,718 27,157 27,867 28,285 27,517 -29.51%
Tax -4,988 -4,535 -13,089 -6,049 -8,363 -8,034 -10,849 -40.34%
NP 11,271 12,509 10,629 21,108 19,504 20,251 16,668 -22.90%
-
NP to SH 10,330 11,734 10,646 21,681 20,009 20,564 17,012 -28.22%
-
Tax Rate 30.68% 26.61% 55.19% 22.27% 30.01% 28.40% 39.43% -
Total Cost 71,823 54,584 61,859 58,860 124,007 82,812 105,384 -22.50%
-
Net Worth 1,262,877 1,263,449 1,236,652 1,223,255 1,014,593 696,390 651,271 55.31%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - 3,360 - 56,999 - - -
Div Payout % - - 31.57% - 284.87% - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 1,262,877 1,263,449 1,236,652 1,223,255 1,014,593 696,390 651,271 55.31%
NOSH 1,344,424 1,344,424 1,344,424 1,344,424 1,344,424 409,641 394,709 125.87%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 13.56% 18.64% 14.66% 26.40% 13.59% 19.65% 13.66% -
ROE 0.82% 0.93% 0.86% 1.77% 1.97% 2.95% 2.61% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 6.18 4.99 5.39 5.95 12.59 25.16 30.92 -65.71%
EPS 0.77 0.87 0.79 1.61 1.76 5.02 4.31 -68.17%
DPS 0.00 0.00 0.25 0.00 5.00 0.00 0.00 -
NAPS 0.94 0.94 0.92 0.91 0.89 1.70 1.65 -31.20%
Adjusted Per Share Value based on latest NOSH - 1,344,424
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 6.15 4.96 5.36 5.91 10.61 7.62 9.03 -22.53%
EPS 0.76 0.87 0.79 1.60 1.48 1.52 1.26 -28.54%
DPS 0.00 0.00 0.25 0.00 4.22 0.00 0.00 -
NAPS 0.9341 0.9345 0.9147 0.9048 0.7504 0.5151 0.4817 55.31%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.30 0.325 0.385 0.53 0.70 1.46 1.63 -
P/RPS 4.85 6.51 7.14 8.91 5.56 5.80 5.27 -5.37%
P/EPS 39.02 37.23 48.61 32.86 39.88 29.08 37.82 2.09%
EY 2.56 2.69 2.06 3.04 2.51 3.44 2.64 -2.02%
DY 0.00 0.00 0.65 0.00 7.14 0.00 0.00 -
P/NAPS 0.32 0.35 0.42 0.58 0.79 0.86 0.99 -52.80%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 26/02/19 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 -
Price 0.32 0.305 0.345 0.37 0.65 1.41 1.50 -
P/RPS 5.17 6.11 6.40 6.22 5.16 5.60 4.85 4.33%
P/EPS 41.62 34.94 43.56 22.94 37.03 28.09 34.80 12.63%
EY 2.40 2.86 2.30 4.36 2.70 3.56 2.87 -11.21%
DY 0.00 0.00 0.72 0.00 7.69 0.00 0.00 -
P/NAPS 0.34 0.32 0.38 0.41 0.73 0.83 0.91 -48.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment