[WPRTS] QoQ Quarter Result on 31-Dec-2012 [#4]

Stock
[WPRTS] WESTPORTS HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012 [#4]
Profit Trend
QoQ- 23.72%
YoY--%
Quarter Report
Latest QR
Upcoming QR
WPRTS's Result
WPRTS's Financial Summary
View:
Show?
Quarter Result
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Revenue 459,901 401,239 348,845 477,235 385,253 19.37%
PBT 133,566 146,859 105,085 107,901 113,474 17.70%
Tax -27,833 -27,277 -26,271 2,175 -24,500 13.60%
NP 105,733 119,582 78,814 110,076 88,974 18.83%
-
NP to SH 105,733 119,582 78,814 110,076 88,974 18.83%
-
Tax Rate 20.84% 18.57% 25.00% -2.02% 21.59% -
Total Cost 354,168 281,657 270,031 367,159 296,279 19.53%
-
Net Worth 1,359,109 0 0 1,487,675 0 -
Dividend
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Div 929,883 148,353 - - 99,758 832.13%
Div Payout % 879.46% 124.06% - - 112.12% -
Equity
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Net Worth 1,359,109 0 0 1,487,675 0 -
NOSH 3,146,815 2,997,042 2,996,729 2,999,345 2,995,757 5.04%
Ratio Analysis
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
NP Margin 22.99% 29.80% 22.59% 23.07% 23.09% -
ROE 7.78% 0.00% 0.00% 7.40% 0.00% -
Per Share
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 14.61 13.39 11.64 15.91 12.86 13.60%
EPS 3.36 3.99 2.63 3.67 2.97 13.13%
DPS 29.55 4.95 0.00 0.00 3.33 787.38%
NAPS 0.4319 0.00 0.00 0.496 0.00 -
Adjusted Per Share Value based on latest NOSH - 2,999,345
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 13.49 11.77 10.23 14.00 11.30 19.38%
EPS 3.10 3.51 2.31 3.23 2.61 18.77%
DPS 27.27 4.35 0.00 0.00 2.93 830.71%
NAPS 0.3986 0.00 0.00 0.4363 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 11/11/13 - - - - -
Price 2.55 0.00 0.00 0.00 0.00 -
P/RPS 17.45 0.00 0.00 0.00 0.00 -
P/EPS 75.89 0.00 0.00 0.00 0.00 -
EY 1.32 0.00 0.00 0.00 0.00 -
DY 11.59 0.00 0.00 0.00 0.00 -
P/NAPS 5.90 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment