[BAUTO] QoQ Quarter Result on 30-Apr-2013 [#4]

Stock
[BAUTO] BERMAZ AUTO BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2013
Quarter
30-Apr-2013 [#4]
Profit Trend
QoQ- 263.32%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BAUTO's Result
BAUTO's Financial Summary
View:
Show?
Quarter Result
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Revenue 343,034 282,449 428,415 408,241 224,562 217,273 44.01%
PBT 43,542 37,479 36,152 31,836 8,028 10,889 202.51%
Tax -12,284 -9,017 -9,290 -6,979 -1,974 -3,032 205.69%
NP 31,258 28,462 26,862 24,857 6,054 7,857 201.28%
-
NP to SH 30,569 27,600 26,087 23,336 6,423 7,857 195.96%
-
Tax Rate 28.21% 24.06% 25.70% 21.92% 24.59% 27.84% -
Total Cost 311,776 253,987 401,553 383,384 218,508 209,416 37.41%
-
Net Worth 287,647 212,008 0 158,886 0 0 -
Dividend
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Div - 12,610 - - - - -
Div Payout % - 45.69% - - - - -
Equity
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Net Worth 287,647 212,008 0 158,886 0 0 -
NOSH 787,860 720,626 720,635 720,246 721,685 720,825 7.36%
Ratio Analysis
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
NP Margin 9.11% 10.08% 6.27% 6.09% 2.70% 3.62% -
ROE 10.63% 13.02% 0.00% 14.69% 0.00% 0.00% -
Per Share
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
RPS 43.54 39.19 59.45 56.68 31.12 30.14 34.14%
EPS 3.88 3.83 3.62 3.24 0.89 1.09 175.67%
DPS 0.00 1.75 0.00 0.00 0.00 0.00 -
NAPS 0.3651 0.2942 0.00 0.2206 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 720,246
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
RPS 29.26 24.10 36.55 34.83 19.16 18.54 43.96%
EPS 2.61 2.35 2.23 1.99 0.55 0.67 196.26%
DPS 0.00 1.08 0.00 0.00 0.00 0.00 -
NAPS 0.2454 0.1809 0.00 0.1355 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Date 30/01/14 - - - - - -
Price 1.93 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.43 0.00 0.00 0.00 0.00 0.00 -
P/EPS 49.74 0.00 0.00 0.00 0.00 0.00 -
EY 2.01 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.29 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Date 10/03/14 06/12/13 - - - - -
Price 1.86 1.71 0.00 0.00 0.00 0.00 -
P/RPS 4.27 4.36 0.00 0.00 0.00 0.00 -
P/EPS 47.94 44.65 0.00 0.00 0.00 0.00 -
EY 2.09 2.24 0.00 0.00 0.00 0.00 -
DY 0.00 1.02 0.00 0.00 0.00 0.00 -
P/NAPS 5.09 5.81 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment