[IOIPG] QoQ Quarter Result on 30-Jun-2020 [#4]

Stock
[IOIPG] IOI PROPERTIES GROUP BERHAD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- -32.81%
YoY- -65.69%
Quarter Report
Latest QR
Upcoming QR
IOIPG's Result
IOIPG's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 578,952 591,343 659,671 610,470 401,432 564,129 540,315 4.70%
PBT 281,414 272,792 339,488 215,854 139,289 286,301 255,649 6.60%
Tax -102,483 -100,447 -146,875 -166,309 -66,801 -85,422 -119,145 -9.54%
NP 178,931 172,345 192,613 49,545 72,488 200,879 136,504 19.75%
-
NP to SH 178,753 170,975 192,109 47,949 71,359 199,749 136,636 19.59%
-
Tax Rate 36.42% 36.82% 43.26% 77.05% 47.96% 29.84% 46.60% -
Total Cost 400,021 418,998 467,058 560,925 328,944 363,250 403,811 -0.62%
-
Net Worth 19,381,630 19,051,261 18,831,016 18,996,200 18,941,139 18,886,077 18,720,893 2.33%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - 82,592 - - - -
Div Payout % - - - 172.25% - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 19,381,630 19,051,261 18,831,016 18,996,200 18,941,139 18,886,077 18,720,893 2.33%
NOSH 5,525,255 5,525,255 5,525,255 5,525,255 5,525,255 5,525,255 5,525,255 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 30.91% 29.14% 29.20% 8.12% 18.06% 35.61% 25.26% -
ROE 0.92% 0.90% 1.02% 0.25% 0.38% 1.06% 0.73% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 10.51 10.74 11.98 11.09 7.29 10.25 9.81 4.69%
EPS 3.25 3.11 3.49 0.87 1.30 3.63 2.48 19.73%
DPS 0.00 0.00 0.00 1.50 0.00 0.00 0.00 -
NAPS 3.52 3.46 3.42 3.45 3.44 3.43 3.40 2.33%
Adjusted Per Share Value based on latest NOSH - 5,525,255
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 10.48 10.70 11.94 11.05 7.27 10.21 9.78 4.71%
EPS 3.24 3.09 3.48 0.87 1.29 3.62 2.47 19.81%
DPS 0.00 0.00 0.00 1.49 0.00 0.00 0.00 -
NAPS 3.5078 3.448 3.4082 3.4381 3.4281 3.4181 3.3882 2.33%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 1.43 1.55 0.905 0.98 0.955 1.24 1.14 -
P/RPS 13.60 14.43 7.55 8.84 13.10 12.10 11.62 11.04%
P/EPS 44.05 49.92 25.94 112.54 73.69 34.18 45.94 -2.75%
EY 2.27 2.00 3.86 0.89 1.36 2.93 2.18 2.73%
DY 0.00 0.00 0.00 1.53 0.00 0.00 0.00 -
P/NAPS 0.41 0.45 0.26 0.28 0.28 0.36 0.34 13.28%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 27/05/21 22/02/21 25/11/20 28/08/20 29/05/20 25/02/20 25/11/19 -
Price 1.29 1.38 0.995 0.91 1.08 1.07 1.15 -
P/RPS 12.27 12.85 8.31 8.21 14.81 10.44 11.72 3.10%
P/EPS 39.74 44.44 28.52 104.50 83.33 29.49 46.34 -9.72%
EY 2.52 2.25 3.51 0.96 1.20 3.39 2.16 10.81%
DY 0.00 0.00 0.00 1.65 0.00 0.00 0.00 -
P/NAPS 0.37 0.40 0.29 0.26 0.31 0.31 0.34 5.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment