[IOIPG] QoQ Quarter Result on 31-Mar-2020 [#3]

Stock
[IOIPG] IOI PROPERTIES GROUP BERHAD
Announcement Date
29-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -64.28%
YoY- -63.35%
Quarter Report
Latest QR
Upcoming QR
IOIPG's Result
IOIPG's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 591,343 659,671 610,470 401,432 564,129 540,315 497,791 12.10%
PBT 272,792 339,488 215,854 139,289 286,301 255,649 227,892 12.67%
Tax -100,447 -146,875 -166,309 -66,801 -85,422 -119,145 -88,374 8.86%
NP 172,345 192,613 49,545 72,488 200,879 136,504 139,518 15.05%
-
NP to SH 170,975 192,109 47,949 71,359 199,749 136,636 139,768 14.31%
-
Tax Rate 36.82% 43.26% 77.05% 47.96% 29.84% 46.60% 38.78% -
Total Cost 418,998 467,058 560,925 328,944 363,250 403,811 358,273 10.94%
-
Net Worth 19,051,261 18,831,016 18,996,200 18,941,139 18,886,077 18,720,893 18,831,016 0.77%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - 82,592 - - - 165,184 -
Div Payout % - - 172.25% - - - 118.18% -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 19,051,261 18,831,016 18,996,200 18,941,139 18,886,077 18,720,893 18,831,016 0.77%
NOSH 5,525,255 5,525,255 5,525,255 5,525,255 5,525,255 5,525,255 5,525,255 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 29.14% 29.20% 8.12% 18.06% 35.61% 25.26% 28.03% -
ROE 0.90% 1.02% 0.25% 0.38% 1.06% 0.73% 0.74% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 10.74 11.98 11.09 7.29 10.25 9.81 9.04 12.11%
EPS 3.11 3.49 0.87 1.30 3.63 2.48 2.54 14.38%
DPS 0.00 0.00 1.50 0.00 0.00 0.00 3.00 -
NAPS 3.46 3.42 3.45 3.44 3.43 3.40 3.42 0.77%
Adjusted Per Share Value based on latest NOSH - 5,525,255
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 10.77 12.02 11.12 7.31 10.28 9.84 9.07 12.07%
EPS 3.11 3.50 0.87 1.30 3.64 2.49 2.55 14.08%
DPS 0.00 0.00 1.50 0.00 0.00 0.00 3.01 -
NAPS 3.4704 3.4303 3.4604 3.4504 3.4403 3.4102 3.4303 0.77%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 1.55 0.905 0.98 0.955 1.24 1.14 1.38 -
P/RPS 14.43 7.55 8.84 13.10 12.10 11.62 15.26 -3.64%
P/EPS 49.92 25.94 112.54 73.69 34.18 45.94 54.36 -5.49%
EY 2.00 3.86 0.89 1.36 2.93 2.18 1.84 5.68%
DY 0.00 0.00 1.53 0.00 0.00 0.00 2.17 -
P/NAPS 0.45 0.26 0.28 0.28 0.36 0.34 0.40 8.13%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 22/02/21 25/11/20 28/08/20 29/05/20 25/02/20 25/11/19 29/08/19 -
Price 1.38 0.995 0.91 1.08 1.07 1.15 1.16 -
P/RPS 12.85 8.31 8.21 14.81 10.44 11.72 12.83 0.10%
P/EPS 44.44 28.52 104.50 83.33 29.49 46.34 45.70 -1.83%
EY 2.25 3.51 0.96 1.20 3.39 2.16 2.19 1.80%
DY 0.00 0.00 1.65 0.00 0.00 0.00 2.59 -
P/NAPS 0.40 0.29 0.26 0.31 0.31 0.34 0.34 11.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment