[IOIPG] QoQ Quarter Result on 30-Sep-2020 [#1]

Stock
[IOIPG] IOI PROPERTIES GROUP BERHAD
Announcement Date
25-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- 300.65%
YoY- 40.6%
Quarter Report
Latest QR
Upcoming QR
IOIPG's Result
IOIPG's Financial Summary
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 658,645 578,952 591,343 659,671 610,470 401,432 564,129 10.88%
PBT 184,306 281,414 272,792 339,488 215,854 139,289 286,301 -25.46%
Tax -64,882 -102,483 -100,447 -146,875 -166,309 -66,801 -85,422 -16.76%
NP 119,424 178,931 172,345 192,613 49,545 72,488 200,879 -29.31%
-
NP to SH 118,372 178,753 170,975 192,109 47,949 71,359 199,749 -29.47%
-
Tax Rate 35.20% 36.42% 36.82% 43.26% 77.05% 47.96% 29.84% -
Total Cost 539,221 400,021 418,998 467,058 560,925 328,944 363,250 30.16%
-
Net Worth 19,546,814 19,381,630 19,051,261 18,831,016 18,996,200 18,941,139 18,886,077 2.32%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div 110,122 - - - 82,592 - - -
Div Payout % 93.03% - - - 172.25% - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 19,546,814 19,381,630 19,051,261 18,831,016 18,996,200 18,941,139 18,886,077 2.32%
NOSH 5,525,255 5,525,255 5,525,255 5,525,255 5,525,255 5,525,255 5,525,255 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 18.13% 30.91% 29.14% 29.20% 8.12% 18.06% 35.61% -
ROE 0.61% 0.92% 0.90% 1.02% 0.25% 0.38% 1.06% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 11.96 10.51 10.74 11.98 11.09 7.29 10.25 10.84%
EPS 2.15 3.25 3.11 3.49 0.87 1.30 3.63 -29.49%
DPS 2.00 0.00 0.00 0.00 1.50 0.00 0.00 -
NAPS 3.55 3.52 3.46 3.42 3.45 3.44 3.43 2.32%
Adjusted Per Share Value based on latest NOSH - 5,525,255
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 11.92 10.48 10.70 11.94 11.05 7.27 10.21 10.88%
EPS 2.14 3.24 3.09 3.48 0.87 1.29 3.62 -29.58%
DPS 1.99 0.00 0.00 0.00 1.49 0.00 0.00 -
NAPS 3.5377 3.5078 3.448 3.4082 3.4381 3.4281 3.4181 2.32%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 1.12 1.43 1.55 0.905 0.98 0.955 1.24 -
P/RPS 9.36 13.60 14.43 7.55 8.84 13.10 12.10 -15.74%
P/EPS 52.10 44.05 49.92 25.94 112.54 73.69 34.18 32.48%
EY 1.92 2.27 2.00 3.86 0.89 1.36 2.93 -24.57%
DY 1.79 0.00 0.00 0.00 1.53 0.00 0.00 -
P/NAPS 0.32 0.41 0.45 0.26 0.28 0.28 0.36 -7.55%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 26/08/21 27/05/21 22/02/21 25/11/20 28/08/20 29/05/20 25/02/20 -
Price 1.25 1.29 1.38 0.995 0.91 1.08 1.07 -
P/RPS 10.45 12.27 12.85 8.31 8.21 14.81 10.44 0.06%
P/EPS 58.14 39.74 44.44 28.52 104.50 83.33 29.49 57.29%
EY 1.72 2.52 2.25 3.51 0.96 1.20 3.39 -36.41%
DY 1.60 0.00 0.00 0.00 1.65 0.00 0.00 -
P/NAPS 0.35 0.37 0.40 0.29 0.26 0.31 0.31 8.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment