[SASBADI] QoQ Quarter Result on 31-Aug-2017 [#4]

Stock
[SASBADI] SASBADI HOLDINGS BHD
Announcement Date
31-Oct-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2017
Quarter
31-Aug-2017 [#4]
Profit Trend
QoQ- -265.08%
YoY- -201.12%
Quarter Report
Latest QR
Upcoming QR
SASBADI's Result
SASBADI's Financial Summary
View:
Show?
Quarter Result
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Revenue 19,095 26,493 29,478 12,985 21,687 27,173 31,211 -27.95%
PBT 1,009 6,706 6,306 -5,542 3,532 7,083 6,379 -70.78%
Tax -484 -1,773 -1,858 973 -916 -1,891 -1,628 -55.48%
NP 525 4,933 4,448 -4,569 2,616 5,192 4,751 -77.00%
-
NP to SH 525 4,933 4,448 -4,231 2,563 5,369 4,337 -75.56%
-
Tax Rate 47.97% 26.44% 29.46% - 25.93% 26.70% 25.52% -
Total Cost 18,570 21,560 25,030 17,554 19,071 21,981 26,460 -21.04%
-
Net Worth 163,448 163,448 150,875 146,684 153,669 153,799 151,095 5.38%
Dividend
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Div - - - - - 2,796 - -
Div Payout % - - - - - 52.08% - -
Equity
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Net Worth 163,448 163,448 150,875 146,684 153,669 153,799 151,095 5.38%
NOSH 419,099 419,099 419,099 419,099 279,399 279,635 279,806 30.94%
Ratio Analysis
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
NP Margin 2.75% 18.62% 15.09% -35.19% 12.06% 19.11% 15.22% -
ROE 0.32% 3.02% 2.95% -2.88% 1.67% 3.49% 2.87% -
Per Share
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
RPS 4.56 6.32 7.03 3.10 7.76 9.72 11.15 -44.93%
EPS 0.13 1.18 1.06 -1.01 0.92 1.92 1.55 -80.86%
DPS 0.00 0.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 0.39 0.39 0.36 0.35 0.55 0.55 0.54 -19.51%
Adjusted Per Share Value based on latest NOSH - 419,099
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
RPS 4.38 6.07 6.76 2.98 4.97 6.23 7.16 -27.95%
EPS 0.12 1.13 1.02 -0.97 0.59 1.23 0.99 -75.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.64 0.00 -
NAPS 0.3748 0.3748 0.3459 0.3363 0.3523 0.3526 0.3464 5.39%
Price Multiplier on Financial Quarter End Date
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Date 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 -
Price 0.36 0.485 0.68 0.805 1.38 1.57 1.39 -
P/RPS 7.90 7.67 9.67 25.98 17.78 16.16 12.46 -26.21%
P/EPS 287.38 41.20 64.07 -79.74 150.44 81.77 89.68 117.51%
EY 0.35 2.43 1.56 -1.25 0.66 1.22 1.12 -53.98%
DY 0.00 0.00 0.00 0.00 0.00 0.64 0.00 -
P/NAPS 0.92 1.24 1.89 2.30 2.51 2.85 2.57 -49.61%
Price Multiplier on Announcement Date
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Date 26/07/18 17/04/18 18/01/18 31/10/17 26/07/17 25/04/17 24/01/17 -
Price 0.37 0.39 0.58 0.84 1.39 1.55 1.56 -
P/RPS 8.12 6.17 8.25 27.11 17.91 15.95 13.99 -30.44%
P/EPS 295.37 33.13 54.65 -83.21 151.53 80.73 100.65 105.10%
EY 0.34 3.02 1.83 -1.20 0.66 1.24 0.99 -50.99%
DY 0.00 0.00 0.00 0.00 0.00 0.65 0.00 -
P/NAPS 0.95 1.00 1.61 2.40 2.53 2.82 2.89 -52.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment