[SASBADI] YoY Quarter Result on 31-Aug-2017 [#4]

Stock
[SASBADI] SASBADI HOLDINGS BHD
Announcement Date
31-Oct-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2017
Quarter
31-Aug-2017 [#4]
Profit Trend
QoQ- -265.08%
YoY- -201.12%
Quarter Report
Latest QR
Upcoming QR
SASBADI's Result
SASBADI's Financial Summary
View:
Show?
Quarter Result
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Revenue 6,788 15,171 12,775 12,985 15,388 20,650 17,549 -14.62%
PBT -7,667 -5,744 -9,897 -5,542 4,253 3,360 1,892 -
Tax 1,463 404 1,994 973 -200 -673 -676 -
NP -6,204 -5,340 -7,903 -4,569 4,053 2,687 1,216 -
-
NP to SH -6,204 -5,340 -7,903 -4,231 4,184 2,232 1,216 -
-
Tax Rate - - - - 4.70% 20.03% 35.73% -
Total Cost 12,992 20,511 20,678 17,554 11,335 17,963 16,333 -3.73%
-
Net Worth 146,684 155,066 155,066 146,684 97,789 52,018 85,699 9.36%
Dividend
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Div - - - - 3,492 2,537 - -
Div Payout % - - - - 83.47% 113.69% - -
Equity
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Net Worth 146,684 155,066 155,066 146,684 97,789 52,018 85,699 9.36%
NOSH 419,099 419,099 419,099 419,099 279,400 126,875 115,809 23.88%
Ratio Analysis
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
NP Margin -91.40% -35.20% -61.86% -35.19% 26.34% 13.01% 6.93% -
ROE -4.23% -3.44% -5.10% -2.88% 4.28% 4.29% 1.42% -
Per Share
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
RPS 1.62 3.62 3.05 3.10 5.51 16.28 15.15 -31.08%
EPS -1.48 -1.27 -1.89 -1.01 1.00 0.88 1.05 -
DPS 0.00 0.00 0.00 0.00 1.25 2.00 0.00 -
NAPS 0.35 0.37 0.37 0.35 0.35 0.41 0.74 -11.72%
Adjusted Per Share Value based on latest NOSH - 419,099
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
RPS 1.56 3.48 2.93 2.98 3.53 4.73 4.02 -14.58%
EPS -1.42 -1.22 -1.81 -0.97 0.96 0.51 0.28 -
DPS 0.00 0.00 0.00 0.00 0.80 0.58 0.00 -
NAPS 0.3363 0.3555 0.3555 0.3363 0.2242 0.1193 0.1965 9.36%
Price Multiplier on Financial Quarter End Date
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Date 28/08/20 30/08/19 30/08/18 30/08/17 30/08/16 28/08/15 29/08/14 -
Price 0.145 0.17 0.31 0.805 1.03 2.25 1.36 -
P/RPS 8.95 4.70 10.17 25.98 18.70 13.82 8.97 -0.03%
P/EPS -9.80 -13.34 -16.44 -79.74 68.78 127.90 129.52 -
EY -10.21 -7.50 -6.08 -1.25 1.45 0.78 0.77 -
DY 0.00 0.00 0.00 0.00 1.21 0.89 0.00 -
P/NAPS 0.41 0.46 0.84 2.30 2.94 5.49 1.84 -22.11%
Price Multiplier on Announcement Date
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Date 30/10/20 31/10/19 31/10/18 31/10/17 31/10/16 29/10/15 30/10/14 -
Price 0.115 0.18 0.225 0.84 1.42 2.53 1.70 -
P/RPS 7.10 4.97 7.38 27.11 25.78 15.54 11.22 -7.33%
P/EPS -7.77 -14.13 -11.93 -83.21 94.83 143.81 161.90 -
EY -12.87 -7.08 -8.38 -1.20 1.05 0.70 0.62 -
DY 0.00 0.00 0.00 0.00 0.88 0.79 0.00 -
P/NAPS 0.33 0.49 0.61 2.40 4.06 6.17 2.30 -27.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment