[SASBADI] QoQ Quarter Result on 31-May-2019 [#3]

Stock
[SASBADI] SASBADI HOLDINGS BHD
Announcement Date
23-Jul-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2019
Quarter
31-May-2019 [#3]
Profit Trend
QoQ- -82.5%
YoY- 20.95%
Quarter Report
Latest QR
Upcoming QR
SASBADI's Result
SASBADI's Financial Summary
View:
Show?
Quarter Result
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Revenue 22,961 27,745 15,171 17,795 24,327 30,508 12,775 47.87%
PBT 3,045 5,877 -5,744 1,212 4,919 6,633 -9,897 -
Tax -1,043 -1,856 404 -577 -1,290 -2,251 1,994 -
NP 2,002 4,021 -5,340 635 3,629 4,382 -7,903 -
-
NP to SH 2,002 4,021 -5,340 635 3,629 4,382 -7,903 -
-
Tax Rate 34.25% 31.58% - 47.61% 26.22% 33.94% - -
Total Cost 20,959 23,724 20,511 17,160 20,698 26,126 20,678 0.90%
-
Net Worth 163,448 159,257 155,066 159,257 159,257 155,066 155,066 3.57%
Dividend
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Net Worth 163,448 159,257 155,066 159,257 159,257 155,066 155,066 3.57%
NOSH 419,099 419,099 419,099 419,099 419,099 419,099 419,099 0.00%
Ratio Analysis
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
NP Margin 8.72% 14.49% -35.20% 3.57% 14.92% 14.36% -61.86% -
ROE 1.22% 2.52% -3.44% 0.40% 2.28% 2.83% -5.10% -
Per Share
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
RPS 5.48 6.62 3.62 4.25 5.80 7.28 3.05 47.84%
EPS 0.48 0.96 -1.27 0.15 0.87 1.05 -1.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.38 0.37 0.38 0.38 0.37 0.37 3.57%
Adjusted Per Share Value based on latest NOSH - 419,099
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
RPS 5.26 6.36 3.48 4.08 5.58 7.00 2.93 47.76%
EPS 0.46 0.92 -1.22 0.15 0.83 1.00 -1.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3748 0.3652 0.3555 0.3652 0.3652 0.3555 0.3555 3.59%
Price Multiplier on Financial Quarter End Date
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Date 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 -
Price 0.155 0.165 0.17 0.175 0.225 0.24 0.31 -
P/RPS 2.83 2.49 4.70 4.12 3.88 3.30 10.17 -57.41%
P/EPS 32.45 17.20 -13.34 115.50 25.98 22.95 -16.44 -
EY 3.08 5.81 -7.50 0.87 3.85 4.36 -6.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.43 0.46 0.46 0.59 0.65 0.84 -39.04%
Price Multiplier on Announcement Date
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Date 19/05/20 21/01/20 31/10/19 23/07/19 29/04/19 22/01/19 31/10/18 -
Price 0.125 0.185 0.18 0.19 0.22 0.215 0.225 -
P/RPS 2.28 2.79 4.97 4.47 3.79 2.95 7.38 -54.33%
P/EPS 26.17 19.28 -14.13 125.40 25.41 20.56 -11.93 -
EY 3.82 5.19 -7.08 0.80 3.94 4.86 -8.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.49 0.49 0.50 0.58 0.58 0.61 -34.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment