[SASBADI] QoQ Cumulative Quarter Result on 31-May-2019 [#3]

Stock
[SASBADI] SASBADI HOLDINGS BHD
Announcement Date
23-Jul-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2019
Quarter
31-May-2019 [#3]
Profit Trend
QoQ- 7.93%
YoY- -12.72%
Quarter Report
Latest QR
Upcoming QR
SASBADI's Result
SASBADI's Financial Summary
View:
Show?
Cumulative Result
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Revenue 50,706 27,745 87,801 72,630 54,835 30,508 87,841 -30.69%
PBT 8,922 5,877 7,020 12,764 11,552 6,633 4,124 67.35%
Tax -2,899 -1,856 -3,714 -4,118 -3,541 -2,251 -2,121 23.18%
NP 6,023 4,021 3,306 8,646 8,011 4,382 2,003 108.47%
-
NP to SH 6,023 4,021 3,306 8,646 8,011 4,382 2,003 108.47%
-
Tax Rate 32.49% 31.58% 52.91% 32.26% 30.65% 33.94% 51.43% -
Total Cost 44,683 23,724 84,495 63,984 46,824 26,126 85,838 -35.31%
-
Net Worth 163,448 159,257 155,066 159,257 159,257 155,066 155,066 3.57%
Dividend
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Net Worth 163,448 159,257 155,066 159,257 159,257 155,066 155,066 3.57%
NOSH 419,099 419,099 419,099 419,099 419,099 419,099 419,099 0.00%
Ratio Analysis
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
NP Margin 11.88% 14.49% 3.77% 11.90% 14.61% 14.36% 2.28% -
ROE 3.68% 2.52% 2.13% 5.43% 5.03% 2.83% 1.29% -
Per Share
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
RPS 12.10 6.62 20.95 17.33 13.08 7.28 20.96 -30.69%
EPS 1.44 0.96 0.79 2.06 1.91 1.05 0.48 108.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.38 0.37 0.38 0.38 0.37 0.37 3.57%
Adjusted Per Share Value based on latest NOSH - 419,099
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
RPS 11.63 6.36 20.13 16.65 12.57 7.00 20.14 -30.67%
EPS 1.38 0.92 0.76 1.98 1.84 1.00 0.46 108.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3748 0.3652 0.3555 0.3652 0.3652 0.3555 0.3555 3.59%
Price Multiplier on Financial Quarter End Date
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Date 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 -
Price 0.155 0.165 0.17 0.175 0.225 0.24 0.31 -
P/RPS 1.28 2.49 0.81 1.01 1.72 3.30 1.48 -9.23%
P/EPS 10.79 17.20 21.55 8.48 11.77 22.95 64.86 -69.78%
EY 9.27 5.81 4.64 11.79 8.50 4.36 1.54 231.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.43 0.46 0.46 0.59 0.65 0.84 -39.04%
Price Multiplier on Announcement Date
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Date 19/05/20 21/01/20 31/10/19 23/07/19 29/04/19 22/01/19 31/10/18 -
Price 0.125 0.185 0.18 0.19 0.22 0.215 0.225 -
P/RPS 1.03 2.79 0.86 1.10 1.68 2.95 1.07 -2.51%
P/EPS 8.70 19.28 22.82 9.21 11.51 20.56 47.08 -67.59%
EY 11.50 5.19 4.38 10.86 8.69 4.86 2.12 209.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.49 0.49 0.50 0.58 0.58 0.61 -34.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment