[ECONBHD] QoQ Quarter Result on 30-Sep-2019 [#1]

Announcement Date
27-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- -61.81%
YoY- -41.19%
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 30,663 99,304 137,696 135,356 176,601 138,260 148,182 -65.04%
PBT -26,033 4,902 12,121 11,981 29,461 22,388 -39,524 -24.31%
Tax 9,544 -3,583 -3,466 -3,134 -6,296 -643 5,077 52.37%
NP -16,489 1,319 8,655 8,847 23,165 21,745 -34,447 -38.83%
-
NP to SH -16,489 1,319 8,655 8,847 23,165 21,745 -34,447 -38.83%
-
Tax Rate - 73.09% 28.60% 26.16% 21.37% 2.87% - -
Total Cost 47,152 97,985 129,041 126,509 153,436 116,515 182,629 -59.48%
-
Net Worth 387,874 401,250 401,250 401,250 401,250 374,500 347,749 7.55%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - 6,687 - - -
Div Payout % - - - - 28.87% - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 387,874 401,250 401,250 401,250 401,250 374,500 347,749 7.55%
NOSH 1,337,500 1,337,500 1,337,500 1,337,500 1,337,500 1,337,500 1,337,500 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -53.77% 1.33% 6.29% 6.54% 13.12% 15.73% -23.25% -
ROE -4.25% 0.33% 2.16% 2.20% 5.77% 5.81% -9.91% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 2.29 7.42 10.30 10.12 13.20 10.34 11.08 -65.07%
EPS -1.23 0.10 0.65 0.66 1.73 1.63 -2.58 -39.00%
DPS 0.00 0.00 0.00 0.00 0.50 0.00 0.00 -
NAPS 0.29 0.30 0.30 0.30 0.30 0.28 0.26 7.55%
Adjusted Per Share Value based on latest NOSH - 1,337,500
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 1.61 5.23 7.25 7.12 9.29 7.28 7.80 -65.10%
EPS -0.87 0.07 0.46 0.47 1.22 1.14 -1.81 -38.66%
DPS 0.00 0.00 0.00 0.00 0.35 0.00 0.00 -
NAPS 0.2041 0.2112 0.2112 0.2112 0.2112 0.1971 0.183 7.55%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.61 0.405 0.755 0.69 0.72 0.505 0.385 -
P/RPS 26.61 5.45 7.33 6.82 5.45 4.89 3.48 288.61%
P/EPS -49.48 410.68 116.67 104.32 41.57 31.06 -14.95 122.25%
EY -2.02 0.24 0.86 0.96 2.41 3.22 -6.69 -55.02%
DY 0.00 0.00 0.00 0.00 0.69 0.00 0.00 -
P/NAPS 2.10 1.35 2.52 2.30 2.40 1.80 1.48 26.29%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 28/05/20 25/02/20 27/11/19 28/08/19 27/05/19 25/02/19 -
Price 0.605 0.59 0.66 0.79 0.75 0.60 0.53 -
P/RPS 26.39 7.95 6.41 7.81 5.68 5.80 4.78 212.69%
P/EPS -49.07 598.28 101.99 119.43 43.30 36.91 -20.58 78.57%
EY -2.04 0.17 0.98 0.84 2.31 2.71 -4.86 -43.96%
DY 0.00 0.00 0.00 0.00 0.67 0.00 0.00 -
P/NAPS 2.09 1.97 2.20 2.63 2.50 2.14 2.04 1.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment