[ECONBHD] YoY Annualized Quarter Result on 30-Sep-2019 [#1]

Stock
[ECONBHD] ECONPILE HOLDINGS BHD
Announcement Date
27-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- 38.74%
YoY- -41.19%
Quarter Report
Latest QR
Upcoming QR
ECONBHD's Result
ECONBHD's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 327,436 343,996 407,820 541,424 801,184 675,596 456,320 -5.37%
PBT -14,056 -21,064 30,544 47,924 81,780 116,516 88,188 -
Tax -5,244 -2,120 -8,192 -12,536 -21,608 -31,748 -22,408 -21.49%
NP -19,300 -23,184 22,352 35,388 60,172 84,768 65,780 -
-
NP to SH -19,300 -23,184 22,352 35,388 60,172 84,768 65,780 -
-
Tax Rate - - 26.82% 26.16% 26.42% 27.25% 25.41% -
Total Cost 346,736 367,180 385,468 506,036 741,012 590,828 390,540 -1.96%
-
Net Worth 396,900 439,425 401,250 401,250 387,874 326,350 262,477 7.13%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - 32,100 32,140 -
Div Payout % - - - - - 37.87% 48.86% -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 396,900 439,425 401,250 401,250 387,874 326,350 262,477 7.13%
NOSH 1,417,500 1,417,500 1,337,500 1,337,500 1,337,500 535,000 535,667 17.59%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin -5.89% -6.74% 5.48% 6.54% 7.51% 12.55% 14.42% -
ROE -4.86% -5.28% 5.57% 8.82% 15.51% 25.97% 25.06% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 23.10 24.27 30.49 40.48 59.90 126.28 85.19 -19.53%
EPS -1.36 -1.64 1.68 2.64 4.48 15.84 12.28 -
DPS 0.00 0.00 0.00 0.00 0.00 6.00 6.00 -
NAPS 0.28 0.31 0.30 0.30 0.29 0.61 0.49 -8.90%
Adjusted Per Share Value based on latest NOSH - 1,337,500
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 17.23 18.11 21.46 28.50 42.17 35.56 24.02 -5.38%
EPS -1.02 -1.22 1.18 1.86 3.17 4.46 3.46 -
DPS 0.00 0.00 0.00 0.00 0.00 1.69 1.69 -
NAPS 0.2089 0.2313 0.2112 0.2112 0.2041 0.1718 0.1381 7.13%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.175 0.39 0.485 0.69 0.80 3.05 1.69 -
P/RPS 0.76 1.61 1.59 1.70 1.34 2.42 1.98 -14.74%
P/EPS -12.85 -23.85 29.02 26.08 17.78 19.25 13.76 -
EY -7.78 -4.19 3.45 3.83 5.62 5.19 7.27 -
DY 0.00 0.00 0.00 0.00 0.00 1.97 3.55 -
P/NAPS 0.63 1.26 1.62 2.30 2.76 5.00 3.45 -24.66%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 25/11/22 29/11/21 26/11/20 27/11/19 26/11/18 22/11/17 23/11/16 -
Price 0.165 0.34 0.46 0.79 0.615 2.94 1.86 -
P/RPS 0.71 1.40 1.51 1.95 1.03 2.33 2.18 -17.04%
P/EPS -12.12 -20.79 27.53 29.86 13.67 18.56 15.15 -
EY -8.25 -4.81 3.63 3.35 7.32 5.39 6.60 -
DY 0.00 0.00 0.00 0.00 0.00 2.04 3.23 -
P/NAPS 0.59 1.10 1.53 2.63 2.12 4.82 3.80 -26.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment