[ECONBHD] QoQ Quarter Result on 31-Dec-2018 [#2]

Stock
[ECONBHD] ECONPILE HOLDINGS BHD
Announcement Date
25-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- -328.99%
YoY- -251.54%
Quarter Report
Latest QR
Upcoming QR
ECONBHD's Result
ECONBHD's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 135,356 176,601 138,260 148,182 200,296 192,283 205,046 -24.16%
PBT 11,981 29,461 22,388 -39,524 20,445 26,798 28,167 -43.41%
Tax -3,134 -6,296 -643 5,077 -5,402 -7,336 -4,450 -20.82%
NP 8,847 23,165 21,745 -34,447 15,043 19,462 23,717 -48.14%
-
NP to SH 8,847 23,165 21,745 -34,447 15,043 19,462 23,717 -48.14%
-
Tax Rate 26.16% 21.37% 2.87% - 26.42% 27.38% 15.80% -
Total Cost 126,509 153,436 116,515 182,629 185,253 172,821 181,329 -21.31%
-
Net Worth 401,250 401,250 374,500 347,749 387,874 374,500 361,125 7.26%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - 6,687 - - - - 13,375 -
Div Payout % - 28.87% - - - - 56.39% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 401,250 401,250 374,500 347,749 387,874 374,500 361,125 7.26%
NOSH 1,337,500 1,337,500 1,337,500 1,337,500 1,337,500 1,337,500 1,337,500 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 6.54% 13.12% 15.73% -23.25% 7.51% 10.12% 11.57% -
ROE 2.20% 5.77% 5.81% -9.91% 3.88% 5.20% 6.57% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 10.12 13.20 10.34 11.08 14.98 14.38 15.33 -24.16%
EPS 0.66 1.73 1.63 -2.58 1.12 1.46 1.77 -48.16%
DPS 0.00 0.50 0.00 0.00 0.00 0.00 1.00 -
NAPS 0.30 0.30 0.28 0.26 0.29 0.28 0.27 7.26%
Adjusted Per Share Value based on latest NOSH - 1,337,500
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 7.12 9.29 7.28 7.80 10.54 10.12 10.79 -24.18%
EPS 0.47 1.22 1.14 -1.81 0.79 1.02 1.25 -47.87%
DPS 0.00 0.35 0.00 0.00 0.00 0.00 0.70 -
NAPS 0.2112 0.2112 0.1971 0.183 0.2041 0.1971 0.1901 7.26%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.69 0.72 0.505 0.385 0.80 0.74 0.985 -
P/RPS 6.82 5.45 4.89 3.48 5.34 5.15 6.43 4.00%
P/EPS 104.32 41.57 31.06 -14.95 71.13 50.86 55.55 52.15%
EY 0.96 2.41 3.22 -6.69 1.41 1.97 1.80 -34.20%
DY 0.00 0.69 0.00 0.00 0.00 0.00 1.02 -
P/NAPS 2.30 2.40 1.80 1.48 2.76 2.64 3.65 -26.47%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 27/11/19 28/08/19 27/05/19 25/02/19 26/11/18 29/08/18 23/05/18 -
Price 0.79 0.75 0.60 0.53 0.615 0.865 0.665 -
P/RPS 7.81 5.68 5.80 4.78 4.11 6.02 4.34 47.89%
P/EPS 119.43 43.30 36.91 -20.58 54.68 59.45 37.50 116.31%
EY 0.84 2.31 2.71 -4.86 1.83 1.68 2.67 -53.71%
DY 0.00 0.67 0.00 0.00 0.00 0.00 1.50 -
P/NAPS 2.63 2.50 2.14 2.04 2.12 3.09 2.46 4.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment