[ECONBHD] QoQ TTM Result on 30-Sep-2019 [#1]

Stock
[ECONBHD] ECONPILE HOLDINGS BHD
Announcement Date
27-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- -24.29%
YoY- -76.15%
Quarter Report
Latest QR
Upcoming QR
ECONBHD's Result
ECONBHD's Financial Summary
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 403,019 548,957 587,913 598,399 663,339 679,021 745,807 -33.68%
PBT 2,971 58,465 75,951 24,306 32,770 30,107 35,886 -81.03%
Tax -639 -16,479 -13,539 -4,996 -7,264 -8,304 -12,111 -85.95%
NP 2,332 41,986 62,412 19,310 25,506 21,803 23,775 -78.76%
-
NP to SH 2,332 41,986 62,412 19,310 25,506 21,803 23,775 -78.76%
-
Tax Rate 21.51% 28.19% 17.83% 20.55% 22.17% 27.58% 33.75% -
Total Cost 400,687 506,971 525,501 579,089 637,833 657,218 722,032 -32.49%
-
Net Worth 387,874 401,250 401,250 401,250 401,250 374,500 347,749 7.55%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - 6,687 6,687 6,687 6,687 - 13,375 -
Div Payout % - 15.93% 10.72% 34.63% 26.22% - 56.26% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 387,874 401,250 401,250 401,250 401,250 374,500 347,749 7.55%
NOSH 1,337,500 1,337,500 1,337,500 1,337,500 1,337,500 1,337,500 1,337,500 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 0.58% 7.65% 10.62% 3.23% 3.85% 3.21% 3.19% -
ROE 0.60% 10.46% 15.55% 4.81% 6.36% 5.82% 6.84% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 30.13 41.04 43.96 44.74 49.60 50.77 55.76 -33.68%
EPS 0.17 3.14 4.67 1.44 1.91 1.63 1.78 -79.13%
DPS 0.00 0.50 0.50 0.50 0.50 0.00 1.00 -
NAPS 0.29 0.30 0.30 0.30 0.30 0.28 0.26 7.55%
Adjusted Per Share Value based on latest NOSH - 1,337,500
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 21.21 28.89 30.94 31.49 34.91 35.74 39.25 -33.68%
EPS 0.12 2.21 3.28 1.02 1.34 1.15 1.25 -79.06%
DPS 0.00 0.35 0.35 0.35 0.35 0.00 0.70 -
NAPS 0.2041 0.2112 0.2112 0.2112 0.2112 0.1971 0.183 7.55%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.61 0.405 0.755 0.69 0.72 0.505 0.385 -
P/RPS 2.02 0.99 1.72 1.54 1.45 0.99 0.69 104.77%
P/EPS 349.86 12.90 16.18 47.79 37.76 30.98 21.66 540.06%
EY 0.29 7.75 6.18 2.09 2.65 3.23 4.62 -84.23%
DY 0.00 1.23 0.66 0.72 0.69 0.00 2.60 -
P/NAPS 2.10 1.35 2.52 2.30 2.40 1.80 1.48 26.29%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 28/05/20 25/02/20 27/11/19 28/08/19 27/05/19 25/02/19 -
Price 0.605 0.59 0.66 0.79 0.75 0.60 0.53 -
P/RPS 2.01 1.44 1.50 1.77 1.51 1.18 0.95 64.88%
P/EPS 346.99 18.79 14.14 54.72 39.33 36.81 29.82 414.26%
EY 0.29 5.32 7.07 1.83 2.54 2.72 3.35 -80.46%
DY 0.00 0.85 0.76 0.63 0.67 0.00 1.89 -
P/NAPS 2.09 1.97 2.20 2.63 2.50 2.14 2.04 1.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment