[ECONBHD] QoQ Quarter Result on 31-Dec-2019 [#2]

Announcement Date
25-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- -2.17%
YoY- 125.13%
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 101,955 30,663 99,304 137,696 135,356 176,601 138,260 -18.33%
PBT 7,636 -26,033 4,902 12,121 11,981 29,461 22,388 -51.08%
Tax -2,048 9,544 -3,583 -3,466 -3,134 -6,296 -643 116.02%
NP 5,588 -16,489 1,319 8,655 8,847 23,165 21,745 -59.47%
-
NP to SH 5,588 -16,489 1,319 8,655 8,847 23,165 21,745 -59.47%
-
Tax Rate 26.82% - 73.09% 28.60% 26.16% 21.37% 2.87% -
Total Cost 96,367 47,152 97,985 129,041 126,509 153,436 116,515 -11.85%
-
Net Worth 401,250 387,874 401,250 401,250 401,250 401,250 374,500 4.69%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - 6,687 - -
Div Payout % - - - - - 28.87% - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 401,250 387,874 401,250 401,250 401,250 401,250 374,500 4.69%
NOSH 1,337,500 1,337,500 1,337,500 1,337,500 1,337,500 1,337,500 1,337,500 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 5.48% -53.77% 1.33% 6.29% 6.54% 13.12% 15.73% -
ROE 1.39% -4.25% 0.33% 2.16% 2.20% 5.77% 5.81% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 7.62 2.29 7.42 10.30 10.12 13.20 10.34 -18.36%
EPS 0.42 -1.23 0.10 0.65 0.66 1.73 1.63 -59.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.50 0.00 -
NAPS 0.30 0.29 0.30 0.30 0.30 0.30 0.28 4.69%
Adjusted Per Share Value based on latest NOSH - 1,337,500
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 7.19 2.16 7.01 9.71 9.55 12.46 9.75 -18.33%
EPS 0.39 -1.16 0.09 0.61 0.62 1.63 1.53 -59.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.47 0.00 -
NAPS 0.2831 0.2736 0.2831 0.2831 0.2831 0.2831 0.2642 4.70%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.485 0.61 0.405 0.755 0.69 0.72 0.505 -
P/RPS 6.36 26.61 5.45 7.33 6.82 5.45 4.89 19.09%
P/EPS 116.09 -49.48 410.68 116.67 104.32 41.57 31.06 140.26%
EY 0.86 -2.02 0.24 0.86 0.96 2.41 3.22 -58.42%
DY 0.00 0.00 0.00 0.00 0.00 0.69 0.00 -
P/NAPS 1.62 2.10 1.35 2.52 2.30 2.40 1.80 -6.76%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 26/11/20 26/08/20 28/05/20 25/02/20 27/11/19 28/08/19 27/05/19 -
Price 0.46 0.605 0.59 0.66 0.79 0.75 0.60 -
P/RPS 6.03 26.39 7.95 6.41 7.81 5.68 5.80 2.61%
P/EPS 110.10 -49.07 598.28 101.99 119.43 43.30 36.91 106.80%
EY 0.91 -2.04 0.17 0.98 0.84 2.31 2.71 -51.59%
DY 0.00 0.00 0.00 0.00 0.00 0.67 0.00 -
P/NAPS 1.53 2.09 1.97 2.20 2.63 2.50 2.14 -19.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment