[REACH] QoQ Quarter Result on 31-Mar-2016 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 29/02/16 31/12/15 31/07/15 CAGR
Revenue 14,994 0 17,348 0 5,695,666 13,508 15,290 -1.36%
PBT 133,813 0 -11,926 0 -2,580,360 -15,953 -3,447 -
Tax -5,052 0 -4,141 0 -1,423,077 -5,221 -2,691 55.73%
NP 128,761 0 -16,067 0 -4,003,437 -21,174 -6,138 -
-
NP to SH 128,761 0 -16,067 0 -4,003,437 -21,174 -6,138 -
-
Tax Rate 3.78% - - - - - - -
Total Cost -113,767 0 33,415 0 9,699,103 34,682 21,428 -
-
Net Worth 908,674 0 2,778 0 24,576,653 529,349 36,950,760 -92.61%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 29/02/16 31/12/15 31/07/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 29/02/16 31/12/15 31/07/15 CAGR
Net Worth 908,674 0 2,778 0 24,576,653 529,349 36,950,760 -92.61%
NOSH 1,262,047 277,822 1,277,822 278,016,447 278,016,447 26,467,500 61,380,001 -93.48%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 29/02/16 31/12/15 31/07/15 CAGR
NP Margin 858.75% 0.00% -92.62% 0.00% -70.29% -156.75% -40.14% -
ROE 14.17% 0.00% -578.32% 0.00% -16.29% -4.00% -0.02% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 29/02/16 31/12/15 31/07/15 CAGR
RPS 1.19 0.00 6.24 0.00 2.05 0.05 0.02 1670.00%
EPS 0.10 0.00 -6.00 0.00 -1.44 -0.08 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.00 0.01 0.00 0.0884 0.02 0.602 13.41%
Adjusted Per Share Value based on latest NOSH - 278,016,447
31/12/16 30/09/16 30/06/16 31/03/16 29/02/16 31/12/15 31/07/15 CAGR
RPS 0.70 0.00 0.81 0.00 267.53 0.63 0.72 -1.96%
EPS 6.05 0.00 -0.75 0.00 -188.05 -0.99 -0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4268 0.00 0.0013 0.00 11.544 0.2486 17.3563 -92.61%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 29/02/16 31/12/15 31/07/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 29/02/16 31/12/15 31/07/15 -
Price 0.64 0.705 0.675 0.68 0.655 0.635 0.61 -
P/RPS 53.87 0.00 0.00 0.00 31.97 0.00 2,448.78 -93.17%
P/EPS 6.27 0.00 0.00 0.00 -45.49 0.00 -6,100.00 -
EY 15.94 0.00 0.00 0.00 -2.20 0.00 -0.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.00 0.00 0.00 7.41 31.75 1.01 -8.51%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 29/02/16 31/12/15 31/07/15 CAGR
Date 28/02/17 - 29/08/16 - 29/04/16 29/02/16 09/09/15 -
Price 0.62 0.00 0.69 0.00 0.68 0.655 0.595 -
P/RPS 52.19 0.00 0.00 0.00 33.19 0.00 2,388.56 -93.20%
P/EPS 6.08 0.00 0.00 0.00 -47.22 0.00 -5,950.00 -
EY 16.46 0.00 0.00 0.00 -2.12 0.00 -0.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.00 0.00 0.00 7.69 32.75 0.99 -9.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment