[CARIMIN] QoQ Quarter Result on 30-Jun-2019 [#4]

Stock
[CARIMIN] CARIMIN PETROLEUM BERHAD
Announcement Date
04-Sep-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- 355.47%
YoY- 160.88%
Quarter Report
Latest QR
Upcoming QR
CARIMIN's Result
CARIMIN's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 53,520 107,129 152,243 167,979 94,684 96,255 84,087 -25.98%
PBT -2,595 7,889 14,126 11,283 2,841 5,326 11,643 -
Tax -1,230 -1,051 -1,638 -1,503 -792 -111 -114 387.57%
NP -3,825 6,838 12,488 9,780 2,049 5,215 11,529 -
-
NP to SH -2,772 8,051 12,108 9,706 2,131 5,264 11,716 -
-
Tax Rate - 13.32% 11.60% 13.32% 27.88% 2.08% 0.98% -
Total Cost 57,345 100,291 139,755 158,199 92,635 91,040 72,558 -14.50%
-
Net Worth 167,994 173,654 165,632 158,218 151,763 149,611 145,168 10.21%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - 2,806 - 3,742 - - - -
Div Payout % - 34.86% - 38.55% - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 167,994 173,654 165,632 158,218 151,763 149,611 145,168 10.21%
NOSH 233,878 233,878 233,878 233,878 233,878 233,878 233,878 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -7.15% 6.38% 8.20% 5.82% 2.16% 5.42% 13.71% -
ROE -1.65% 4.64% 7.31% 6.13% 1.40% 3.52% 8.07% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 22.88 45.81 65.10 71.82 40.48 41.16 35.95 -25.98%
EPS -1.19 3.44 5.18 4.15 0.91 2.25 5.01 -
DPS 0.00 1.20 0.00 1.60 0.00 0.00 0.00 -
NAPS 0.7183 0.7425 0.7082 0.6765 0.6489 0.6397 0.6207 10.21%
Adjusted Per Share Value based on latest NOSH - 233,878
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 22.88 45.81 65.10 71.82 40.48 41.16 35.95 -25.98%
EPS -1.19 3.44 5.18 4.15 0.91 2.25 5.01 -
DPS 0.00 1.20 0.00 1.60 0.00 0.00 0.00 -
NAPS 0.7183 0.7425 0.7082 0.6765 0.6489 0.6397 0.6207 10.21%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.535 1.32 1.05 0.885 0.83 0.405 0.255 -
P/RPS 2.34 2.88 1.61 1.23 2.05 0.98 0.71 121.30%
P/EPS -45.14 38.35 20.28 21.33 91.09 17.99 5.09 -
EY -2.22 2.61 4.93 4.69 1.10 5.56 19.64 -
DY 0.00 0.91 0.00 1.81 0.00 0.00 0.00 -
P/NAPS 0.74 1.78 1.48 1.31 1.28 0.63 0.41 48.18%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 18/05/20 20/02/20 27/11/19 04/09/19 23/05/19 21/02/19 29/11/18 -
Price 0.795 1.15 1.27 0.935 0.68 0.845 0.295 -
P/RPS 3.47 2.51 1.95 1.30 1.68 2.05 0.82 161.39%
P/EPS -67.08 33.41 24.53 22.53 74.63 37.54 5.89 -
EY -1.49 2.99 4.08 4.44 1.34 2.66 16.98 -
DY 0.00 1.04 0.00 1.71 0.00 0.00 0.00 -
P/NAPS 1.11 1.55 1.79 1.38 1.05 1.32 0.48 74.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment