[BIMB] YoY Cumulative Quarter Result on 31-Mar-2008 [#3]

Stock
[BIMB] BANK ISLAM MALAYSIA BERHAD
Announcement Date
28-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- 40.35%
YoY- -80.2%
Quarter Report
Latest QR
Upcoming QR
BIMB's Result
BIMB's Financial Summary
View:
Show?
Cumulative Result
30/09/12 30/09/11 30/09/10 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 1,808,794 1,467,447 2,074,662 1,061,747 855,291 859,638 715,774 13.14%
PBT 518,961 399,802 473,727 306,611 879,803 -80,246 34,892 43.27%
Tax -159,977 -133,163 -149,970 -26,001 -14,795 -32,117 -17,884 33.89%
NP 358,984 266,639 323,757 280,610 865,008 -112,363 17,008 50.11%
-
NP to SH 183,653 130,522 170,479 152,795 771,773 -120,424 17,008 37.29%
-
Tax Rate 30.83% 33.31% 31.66% 8.48% 1.68% - 51.26% -
Total Cost 1,449,810 1,200,808 1,750,905 781,137 -9,717 972,001 698,766 10.21%
-
Net Worth 1,066,812 1,791,478 1,450,885 1,149,580 664,302 996,495 1,565,637 -4.98%
Dividend
30/09/12 30/09/11 30/09/10 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 37,338 37,322 16,002 - - - - -
Div Payout % 20.33% 28.59% 9.39% - - - - -
Equity
30/09/12 30/09/11 30/09/10 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 1,066,812 1,791,478 1,450,885 1,149,580 664,302 996,495 1,565,637 -4.98%
NOSH 1,066,812 1,066,356 1,066,827 891,147 562,968 562,992 563,178 8.88%
Ratio Analysis
30/09/12 30/09/11 30/09/10 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 19.85% 18.17% 15.61% 26.43% 101.14% -13.07% 2.38% -
ROE 17.22% 7.29% 11.75% 13.29% 116.18% -12.08% 1.09% -
Per Share
30/09/12 30/09/11 30/09/10 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 169.55 137.61 194.47 119.14 151.93 152.69 127.10 3.91%
EPS 17.22 12.24 15.98 17.14 137.09 -21.39 3.02 26.09%
DPS 3.50 3.50 1.50 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.68 1.36 1.29 1.18 1.77 2.78 -12.73%
Adjusted Per Share Value based on latest NOSH - 891,865
30/09/12 30/09/11 30/09/10 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 79.87 64.80 91.62 46.89 37.77 37.96 31.61 13.14%
EPS 8.11 5.76 7.53 6.75 34.08 -5.32 0.75 37.32%
DPS 1.65 1.65 0.71 0.00 0.00 0.00 0.00 -
NAPS 0.4711 0.7911 0.6407 0.5076 0.2934 0.44 0.6914 -4.98%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 28/09/12 30/09/11 30/09/10 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 3.02 1.76 1.23 1.16 1.76 1.25 1.51 -
P/RPS 1.78 1.28 0.63 0.97 1.16 0.82 1.19 5.51%
P/EPS 17.54 14.38 7.70 6.77 1.28 -5.84 50.00 -13.02%
EY 5.70 6.95 12.99 14.78 77.89 -17.11 2.00 14.97%
DY 1.16 1.99 1.22 0.00 0.00 0.00 0.00 -
P/NAPS 3.02 1.05 0.90 0.90 1.49 0.71 0.54 25.77%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 29/11/12 29/11/11 26/11/10 28/05/08 30/05/07 16/06/06 30/05/05 -
Price 2.91 1.80 1.21 1.12 1.19 1.17 1.38 -
P/RPS 1.72 1.31 0.62 0.94 0.78 0.77 1.09 6.26%
P/EPS 16.90 14.71 7.57 6.53 0.87 -5.47 45.70 -12.41%
EY 5.92 6.80 13.21 15.31 115.20 -18.28 2.19 14.16%
DY 1.20 1.94 1.24 0.00 0.00 0.00 0.00 -
P/NAPS 2.91 1.07 0.89 0.87 1.01 0.66 0.50 26.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment