[BIMB] QoQ Quarter Result on 31-Mar-2020 [#1]

Stock
[BIMB] BANK ISLAM MALAYSIA BERHAD
Announcement Date
28-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 15.69%
YoY- 3.32%
Quarter Report
Latest QR
Upcoming QR
BIMB's Result
BIMB's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 1,259,337 1,332,009 1,144,691 1,244,072 1,352,457 1,193,752 1,155,893 5.85%
PBT 302,784 220,408 252,260 321,833 266,607 317,803 301,020 0.38%
Tax -38,560 -50,898 -68,328 -71,598 -55,603 -63,256 -72,791 -34.40%
NP 264,224 169,510 183,932 250,235 211,004 254,547 228,229 10.20%
-
NP to SH 222,174 135,810 153,026 209,237 180,858 208,384 195,162 8.98%
-
Tax Rate 12.74% 23.09% 27.09% 22.25% 20.86% 19.90% 24.18% -
Total Cost 995,113 1,162,499 960,759 993,837 1,141,453 939,205 927,664 4.76%
-
Net Worth 6,507,369 6,525,296 6,363,956 6,072,791 5,892,704 6,016,204 5,716,276 8.98%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - 225,875 - - - 282,285 - -
Div Payout % - 166.32% - - - 135.46% - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 6,507,369 6,525,296 6,363,956 6,072,791 5,892,704 6,016,204 5,716,276 8.98%
NOSH 1,792,663 1,792,663 1,792,663 1,792,663 1,764,282 1,764,282 1,764,282 1.06%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 20.98% 12.73% 16.07% 20.11% 15.60% 21.32% 19.74% -
ROE 3.41% 2.08% 2.40% 3.45% 3.07% 3.46% 3.41% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 70.25 74.30 63.85 69.65 76.66 67.66 65.52 4.73%
EPS 12.39 7.58 8.54 11.71 10.25 11.81 11.06 7.82%
DPS 0.00 12.60 0.00 0.00 0.00 16.00 0.00 -
NAPS 3.63 3.64 3.55 3.40 3.34 3.41 3.24 7.83%
Adjusted Per Share Value based on latest NOSH - 1,792,663
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 55.61 58.82 50.55 54.94 59.72 52.72 51.04 5.85%
EPS 9.81 6.00 6.76 9.24 7.99 9.20 8.62 8.96%
DPS 0.00 9.97 0.00 0.00 0.00 12.47 0.00 -
NAPS 2.8736 2.8815 2.8103 2.6817 2.6022 2.6567 2.5243 8.98%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 4.26 3.50 3.42 3.25 4.40 3.96 4.57 -
P/RPS 6.06 4.71 5.36 4.67 5.74 5.85 6.98 -8.95%
P/EPS 34.37 46.20 40.06 27.74 42.92 33.53 41.31 -11.49%
EY 2.91 2.16 2.50 3.60 2.33 2.98 2.42 13.01%
DY 0.00 3.60 0.00 0.00 0.00 4.04 0.00 -
P/NAPS 1.17 0.96 0.96 0.96 1.32 1.16 1.41 -11.64%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 26/02/21 30/11/20 27/08/20 28/05/20 27/02/20 29/11/19 28/08/19 -
Price 4.06 3.65 3.44 3.61 3.76 4.16 4.05 -
P/RPS 5.78 4.91 5.39 5.18 4.90 6.15 6.18 -4.34%
P/EPS 32.76 48.18 40.30 30.82 36.68 35.22 36.61 -7.10%
EY 3.05 2.08 2.48 3.25 2.73 2.84 2.73 7.63%
DY 0.00 3.45 0.00 0.00 0.00 3.85 0.00 -
P/NAPS 1.12 1.00 0.97 1.06 1.13 1.22 1.25 -7.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment