[BIMB] YoY Annualized Quarter Result on 31-Mar-2020 [#1]

Stock
[BIMB] BANK ISLAM MALAYSIA BERHAD
Announcement Date
28-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 6.36%
YoY- 3.32%
Quarter Report
Latest QR
Upcoming QR
BIMB's Result
BIMB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 4,415,444 3,095,888 4,787,392 4,976,288 4,732,848 3,997,448 3,678,544 3.08%
PBT 646,096 637,296 1,253,412 1,287,332 1,278,336 1,094,456 984,796 -6.78%
Tax -173,744 -213,628 -278,200 -286,392 -311,980 -292,144 -289,208 -8.13%
NP 472,352 423,668 975,212 1,000,940 966,356 802,312 695,588 -6.24%
-
NP to SH 472,352 423,668 809,836 836,948 810,064 688,540 604,408 -4.02%
-
Tax Rate 26.89% 33.52% 22.20% 22.25% 24.41% 26.69% 29.37% -
Total Cost 3,943,092 2,672,220 3,812,180 3,975,348 3,766,492 3,195,136 2,982,956 4.75%
-
Net Worth 7,086,163 6,605,261 6,610,819 6,072,791 5,381,222 4,748,906 4,199,392 9.10%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 7,086,163 6,605,261 6,610,819 6,072,791 5,381,222 4,748,906 4,199,392 9.10%
NOSH 2,244,005 2,155,269 1,853,650 1,792,663 1,764,282 1,693,566 1,637,741 5.38%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 10.70% 13.68% 20.37% 20.11% 20.42% 20.07% 18.91% -
ROE 6.67% 6.41% 12.25% 13.78% 15.05% 14.50% 14.39% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 199.39 144.83 259.98 278.61 271.77 238.22 226.88 -2.12%
EPS 21.32 19.80 43.96 46.84 46.52 41.04 37.28 -8.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.20 3.09 3.59 3.40 3.09 2.83 2.59 3.58%
Adjusted Per Share Value based on latest NOSH - 1,792,663
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 194.82 136.59 211.23 219.56 208.82 176.37 162.30 3.08%
EPS 20.84 18.69 35.73 36.93 35.74 30.38 26.67 -4.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1265 2.9143 2.9168 2.6794 2.3743 2.0953 1.8528 9.10%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 2.15 2.95 4.23 3.25 4.31 3.93 4.45 -
P/RPS 1.08 2.04 1.63 1.17 1.59 1.65 1.96 -9.45%
P/EPS 10.08 14.88 9.62 6.94 9.27 9.58 11.94 -2.78%
EY 9.92 6.72 10.40 14.42 10.79 10.44 8.38 2.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.95 1.18 0.96 1.39 1.39 1.72 -14.53%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 30/05/23 31/05/22 27/05/21 28/05/20 23/05/19 30/05/18 16/05/17 -
Price 1.86 2.92 3.88 3.61 4.55 3.86 4.48 -
P/RPS 0.93 2.02 1.49 1.30 1.67 1.62 1.97 -11.75%
P/EPS 8.72 14.73 8.82 7.70 9.78 9.41 12.02 -5.20%
EY 11.47 6.79 11.33 12.98 10.22 10.63 8.32 5.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.94 1.08 1.06 1.47 1.36 1.73 -16.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment